GA technologies Income Statement

Financials in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	248,947	189,883	146,647	113,569	85,388
Revenue Growth (YoY)	31.11%	29.48%	29.13%	33.00%	35.39%
Cost of Revenue	206,783	159,148	124,025	97,050	73,940
Gross Profit	42,164	30,735	22,622	16,519	11,448
Selling, General & Admin	34,865	23,467	17,784	13,317	11,487
Other Operating Expenses	203	1,009	759	601	-
Operating Expenses	35,068	26,738	20,401	15,457	11,487
Operating Income	7,096	3,997	2,221	1,062	-39
Interest Expense	-969	-544	-382	-334	-71
Interest & Investment Income	54	8	5	2	-
Currency Exchange Gain (Loss)	-	1	6	1	-
Other Non Operating Income (Expenses)	-2	-204	-258	-208	-322
EBT Excluding Unusual Items	6,179	3,258	1,592	523	-432
Gain (Loss) on Sale of Investments	-	-	-	-	-101
Gain (Loss) on Sale of Assets	-	-	-	-	-1
Asset Writedown	-	-117	-9	-33	-621
Other Unusual Items	-	-	-	-	-29
Pretax Income	6,179	3,141	1,583	490	-1,184
Income Tax Expense	2,161	1,288	566	95	85
Earnings From Continuing Operations	4,018	1,853	1,017	395	-1,269
Net Income to Company	4,018	1,853	1,017	395	-1,269
Minority Interest in Earnings	-128	-12	-7	-	-
Net Income	3,890	1,841	1,010	395	-1,269
Net Income to Common	3,890	1,841	1,010	395	-1,269
Net Income Growth	111.30%	82.28%	155.70%	-	-
Shares Outstanding (Basic)	40	37	37	36	34
Shares Outstanding (Diluted)	40	37	37	37	34
Shares Change (YoY)	7.68%	-0.90%	1.30%	10.15%	9.26%
EPS (Basic)	97.80	50.01	27.51	10.97	-37.81
EPS (Diluted)	97.36	49.64	26.99	10.69	-37.81
EPS Growth	96.13%	83.92%	152.48%	-	-
Free Cash Flow	15,635	3,230	6,476	1,979	-617
Free Cash Flow Per Share	391.30	87.05	172.95	53.54	-18.39
Dividend Per Share	8.000	-	-	-	-
Gross Margin	16.94%	16.19%	15.43%	14.54%	13.41%
Operating Margin	2.85%	2.10%	1.52%	0.94%	-0.05%
Profit Margin	1.56%	0.97%	0.69%	0.35%	-1.49%
Free Cash Flow Margin	6.28%	1.70%	4.42%	1.74%	-0.72%
EBITDA	13,057	9,597	7,478	5,734	1,466
EBITDA Margin	5.24%	5.05%	5.10%	5.05%	1.72%
D&A For EBITDA	5,961	5,600	5,257	4,672	1,505
EBIT	7,096	3,997	2,221	1,062	-39
EBIT Margin	2.85%	2.10%	1.51%	0.94%	-0.05%
Effective Tax Rate	34.97%	41.01%	35.75%	19.39%	-
Advertising Expenses	-	6,259	4,976	3,947	2,587

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.