GA technologies Co., Ltd. (TYO:3491)
Japan
· Delayed Price · Currency is JPY 1,285.00
+23.00 (1.82%)
Apr 16, 2025, 3:30 PM JST
GA technologies Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2016 - 2019 |
| Revenue | 203,866 | 189,883 | 146,647 | 113,569 | 85,388 | 63,070 | Upgrade
|
| Revenue Growth (YoY) | 29.93% | 29.48% | 29.13% | 33.00% | 35.39% | 60.54% | Upgrade
|
| Cost of Revenue | 170,250 | 159,148 | 124,025 | 97,050 | 73,940 | 53,208 | Upgrade
|
| Gross Profit | 33,616 | 30,735 | 22,622 | 16,519 | 11,448 | 9,862 | Upgrade
|
| Selling, General & Admin | 25,534 | 23,467 | 17,784 | 13,317 | 11,487 | 7,973 | Upgrade
|
| Other Operating Expenses | 1,024 | 1,009 | 759 | 601 | - | - | Upgrade
|
| Operating Expenses | 28,820 | 26,738 | 20,401 | 15,457 | 11,487 | 7,973 | Upgrade
|
| Operating Income | 4,796 | 3,997 | 2,221 | 1,062 | -39 | 1,889 | Upgrade
|
| Interest Expense | -666 | -544 | -382 | -334 | -71 | -88 | Upgrade
|
| Interest & Investment Income | - | 8 | 5 | 2 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | 1 | 6 | 1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -203 | -204 | -258 | -208 | -322 | -149 | Upgrade
|
| EBT Excluding Unusual Items | 3,928 | 3,258 | 1,592 | 523 | -432 | 1,652 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -101 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1 | - | Upgrade
|
| Asset Writedown | -117 | -117 | -9 | -33 | -621 | -60 | Upgrade
|
| Other Unusual Items | - | - | - | - | -29 | -1 | Upgrade
|
| Pretax Income | 3,811 | 3,141 | 1,583 | 490 | -1,184 | 1,591 | Upgrade
|
| Income Tax Expense | 1,543 | 1,288 | 566 | 95 | 85 | 688 | Upgrade
|
| Earnings From Continuing Operations | 2,268 | 1,853 | 1,017 | 395 | -1,269 | 903 | Upgrade
|
| Net Income to Company | - | 1,853 | 1,017 | 395 | -1,269 | 903 | Upgrade
|
| Minority Interest in Earnings | -46 | -12 | -7 | - | - | - | Upgrade
|
| Net Income | 2,222 | 1,841 | 1,010 | 395 | -1,269 | 903 | Upgrade
|
| Net Income to Common | 2,222 | 1,841 | 1,010 | 395 | -1,269 | 903 | Upgrade
|
| Net Income Growth | 39.48% | 82.28% | 155.70% | - | - | 77.06% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 36 | 34 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 34 | 31 | Upgrade
|
| Shares Change (YoY) | -1.87% | -0.90% | 1.30% | 10.15% | 9.26% | 3.18% | Upgrade
|
| EPS (Basic) | 60.29 | 50.01 | 27.51 | 10.97 | -37.81 | 31.22 | Upgrade
|
| EPS (Diluted) | 59.86 | 49.64 | 26.99 | 10.69 | -37.81 | 29.42 | Upgrade
|
| EPS Growth | 41.36% | 83.92% | 152.48% | - | - | 71.65% | Upgrade
|
| Free Cash Flow | 5,283 | 3,230 | 6,476 | 1,979 | -617 | 2,100 | Upgrade
|
| Free Cash Flow Per Share | 143.02 | 87.05 | 172.95 | 53.54 | -18.39 | 68.37 | Upgrade
|
| Gross Margin | - | 16.19% | 15.43% | 14.54% | 13.41% | 15.64% | Upgrade
|
| Operating Margin | 2.35% | 2.10% | 1.52% | 0.94% | -0.05% | 3.00% | Upgrade
|
| Profit Margin | 1.09% | 0.97% | 0.69% | 0.35% | -1.49% | 1.43% | Upgrade
|
| Free Cash Flow Margin | 2.59% | 1.70% | 4.42% | 1.74% | -0.72% | 3.33% | Upgrade
|
| EBITDA | 10,568 | 9,597 | 7,478 | 5,734 | 1,466 | 2,862 | Upgrade
|
| EBITDA Margin | - | 5.05% | 5.10% | 5.05% | 1.72% | 4.54% | Upgrade
|
| D&A For EBITDA | 5,772 | 5,600 | 5,257 | 4,672 | 1,505 | 973 | Upgrade
|
| EBIT | 4,796 | 3,997 | 2,221 | 1,062 | -39 | 1,889 | Upgrade
|
| EBIT Margin | - | 2.10% | 1.51% | 0.94% | -0.05% | 3.00% | Upgrade
|
| Effective Tax Rate | - | 41.01% | 35.75% | 19.39% | - | 43.24% | Upgrade
|
| Advertising Expenses | - | 6,259 | 4,976 | 3,947 | 2,587 | 1,632 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.