GA technologies Co., Ltd. (TYO:3491)
Japan · Delayed Price · Currency is JPY 1,656.00
-47.00 (-2.76%)
At close: Jan 7, 2026
GA technologies Cash Flow Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | 2016 - 2020 |
Net Income | 3,890 | 3,143 | 1,585 | 490 | -1,183 | Upgrade |
Depreciation & Amortization | 5,961 | 5,600 | 5,257 | 4,672 | 1,505 | Upgrade |
Loss (Gain) From Sale of Assets | 31 | 130 | 18 | 47 | 622 | Upgrade |
Asset Writedown & Restructuring Costs | 203 | - | - | - | - | Upgrade |
Loss (Gain) From Sale of Investments | - | - | - | - | 101 | Upgrade |
Other Operating Activities | -370 | -1,042 | -318 | 529 | -1,083 | Upgrade |
Change in Accounts Receivable | -27 | 2 | -208 | -206 | -33 | Upgrade |
Change in Inventory | 2,267 | -3,759 | -2,127 | -4,484 | -1,274 | Upgrade |
Change in Accounts Payable | 2,823 | -177 | 1,376 | 455 | 172 | Upgrade |
Change in Other Net Operating Assets | 1,157 | -262 | 1,215 | 735 | 783 | Upgrade |
Operating Cash Flow | 15,935 | 3,635 | 6,798 | 2,238 | -390 | Upgrade |
Operating Cash Flow Growth | 338.38% | -46.53% | 203.75% | - | - | Upgrade |
Capital Expenditures | -300 | -405 | -322 | -259 | -227 | Upgrade |
Cash Acquisitions | -868 | - | - | - | -492 | Upgrade |
Sale (Purchase) of Intangibles | -1,933 | -1,585 | -1,335 | -852 | -1,076 | Upgrade |
Investment in Securities | - | - | 119 | -367 | -61 | Upgrade |
Other Investing Activities | -536 | -2,803 | -514 | -1,534 | -102 | Upgrade |
Investing Cash Flow | -3,637 | -4,793 | -2,052 | -3,012 | -1,958 | Upgrade |
Short-Term Debt Issued | - | 2,434 | 3,041 | 4,213 | - | Upgrade |
Long-Term Debt Issued | 11,447 | 10,309 | 4,197 | 609 | 2,523 | Upgrade |
Total Debt Issued | 11,447 | 12,743 | 7,238 | 4,822 | 2,523 | Upgrade |
Short-Term Debt Repaid | -4,482 | - | - | - | -1,220 | Upgrade |
Long-Term Debt Repaid | -12,623 | -5,105 | -1,346 | -3,675 | -1,952 | Upgrade |
Total Debt Repaid | -17,105 | -5,105 | -1,346 | -3,675 | -3,172 | Upgrade |
Net Debt Issued (Repaid) | -5,658 | 7,638 | 5,892 | 1,147 | -649 | Upgrade |
Issuance of Common Stock | 5,037 | 198 | - | - | 12,010 | Upgrade |
Other Financing Activities | -730 | -4,871 | -5,084 | -3,833 | -56 | Upgrade |
Financing Cash Flow | -1,351 | 2,965 | 808 | -2,686 | 11,305 | Upgrade |
Foreign Exchange Rate Adjustments | 93 | 65 | 55 | 28 | - | Upgrade |
Miscellaneous Cash Flow Adjustments | - | 1 | 1 | - | -1 | Upgrade |
Net Cash Flow | 11,040 | 1,873 | 5,610 | -3,432 | 8,956 | Upgrade |
Free Cash Flow | 15,635 | 3,230 | 6,476 | 1,979 | -617 | Upgrade |
Free Cash Flow Growth | 384.06% | -50.12% | 227.24% | - | - | Upgrade |
Free Cash Flow Margin | 6.28% | 1.70% | 4.42% | 1.74% | -0.72% | Upgrade |
Free Cash Flow Per Share | 391.30 | 87.05 | 172.95 | 53.54 | -18.39 | Upgrade |
Cash Interest Paid | 732 | 476 | 308 | 288 | 63 | Upgrade |
Cash Income Tax Paid | 1,183 | 1,310 | 644 | -257 | 1,092 | Upgrade |
Levered Free Cash Flow | - | 5,928 | 5,336 | -795 | -1,643 | Upgrade |
Unlevered Free Cash Flow | - | 6,268 | 5,575 | -586.25 | -1,598 | Upgrade |
Change in Working Capital | 6,220 | -4,196 | 256 | -3,500 | -352 | Upgrade |
Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.