United States Steel Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2023	FY 2022	FY 2022	2016 - 2020
Period Ending	Aug '24 Aug 31, 2024	Feb '24 Feb 29, 2024	Aug '23 Aug 31, 2023	Feb '23 Feb 28, 2023	Jul '22 Jul 31, 2022	Jan '22 Jan 31, 2022	2016 - 2020
Rental Revenue	7,412	7,418	7,378	6,655	6,360	6,238	Upgrade
Other Revenue	0	0	-	0	0	0	Upgrade
Total Revenue	7,413	7,418	7,378	6,655	6,360	6,238	Upgrade
Revenue Growth (YoY	11.38%	0.54%	10.86%	4.64%	1.96%	1.96%	Upgrade
Property Expenses	3,592	3,563	3,532	3,260	3,167	3,102	Upgrade
Selling, General & Administrative	6.16	18.64	32	5.28	18.64	5.28	Upgrade
Other Operating Expenses	110.73	118.79	118	94.92	99.2	90.9	Upgrade
Total Operating Expenses	3,709	3,700	3,682	3,360	3,285	3,198	Upgrade
Operating Income	3,704	3,717	3,696	3,295	3,075	3,040	Upgrade
Interest Expense	-358.12	-377.27	-406	-238.42	-244.4	-213.42	Upgrade
Interest & Investment Income	0.73	0.79	-	0.1	0.11	0.35	Upgrade
Other Non-Operating Income	-64.8	-35.5	-2	-104.49	-27.52	-58.52	Upgrade
EBT Excluding Unusual Items	3,282	3,305	3,288	2,952	2,803	2,768	Upgrade
Pretax Income	3,127	3,305	3,288	2,952	2,803	2,768	Upgrade
Income Tax Expense	1.67	1.1	2	1.76	0.77	1.74	Upgrade
Net Income	3,126	3,304	3,286	2,951	2,803	2,767	Upgrade
Net Income to Common	3,126	3,304	3,286	2,951	2,803	2,767	Upgrade
Net Income Growth	5.92%	0.56%	11.36%	5.28%	1.31%	2.31%	Upgrade
Basic Shares Outstanding	1	1	1	1	1	1	Upgrade
Diluted Shares Outstanding	1	1	1	1	1	1	Upgrade
Shares Change (YoY)	4.30%	0.01%	4.30%	7.74%	-	-	Upgrade
EPS (Basic)	4634.54	4898.93	4872.48	4563.47	4670.11	4609.92	Upgrade
EPS (Diluted)	4634.54	4898.93	4872.48	4563.47	4670.11	4609.92	Upgrade
EPS Growth	1.56%	0.54%	6.77%	-2.28%	1.31%	2.31%	Upgrade
Dividend Per Share	5641.000	-	-	5496.000	-	5247.000	Upgrade
Operating Margin	49.97%	50.12%	50.09%	49.51%	48.35%	48.73%	Upgrade
Profit Margin	42.17%	44.55%	44.54%	44.34%	44.07%	44.35%	Upgrade
Free Cash Flow Margin	60.81%	74.92%	76.69%	62.86%	74.86%	85.61%	Upgrade
EBITDA	5,482	5,480	5,456	4,935	4,678	4,623	Upgrade
EBITDA Margin	73.96%	73.88%	73.95%	74.15%	73.55%	74.11%	Upgrade
D&A For Ebitda	1,778	1,763	1,760	1,639	1,603	1,583	Upgrade
EBIT	3,704	3,717	3,696	3,295	3,075	3,040	Upgrade
EBIT Margin	49.97%	50.12%	50.09%	49.51%	48.35%	48.73%	Upgrade
Effective Tax Rate	0.05%	0.03%	0.06%	0.06%	0.03%	0.06%	Upgrade
Revenue as Reported	7,413	3,690	-	6,655	3,178	6,238	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.