Azoom Co.,Ltd (TYO:3496)
Japan · Delayed Price · Currency is JPY 4,325.00
-155.00 (-3.46%)
Feb 13, 2026, 3:30 PM JST
Azoom Co.,Ltd Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 14,220 | 13,479 | 10,541 | 8,273 | 6,417 | 4,974 | |
Revenue Growth (YoY) | 27.57% | 27.87% | 27.41% | 28.92% | 29.01% | 30.41% |
Cost of Revenue | 8,273 | 7,783 | 6,125 | 4,765 | 3,688 | 2,868 |
Gross Profit | 5,947 | 5,696 | 4,416 | 3,508 | 2,729 | 2,106 |
Selling, General & Admin | 3,205 | 3,073 | 2,570 | 2,211 | 1,844 | 1,591 |
Operating Expenses | 3,205 | 3,083 | 2,588 | 2,226 | 1,850 | 1,598 |
Operating Income | 2,742 | 2,613 | 1,828 | 1,282 | 879 | 508 |
Interest & Investment Income | 5.71 | 5 | - | - | - | - |
Currency Exchange Gain (Loss) | -3.02 | -1 | -3 | -1 | -4 | -1 |
Other Non Operating Income (Expenses) | -11.2 | -12 | 3 | -3 | -5 | -2 |
EBT Excluding Unusual Items | 2,732 | 2,605 | 1,828 | 1,278 | 870 | 505 |
Asset Writedown | - | -48 | - | - | - | - |
Pretax Income | 2,683 | 2,557 | 1,828 | 1,278 | 870 | 505 |
Income Tax Expense | 737.09 | 725 | 540 | 399 | 272 | 179 |
Earnings From Continuing Operations | 1,946 | 1,832 | 1,288 | 879 | 598 | 326 |
Minority Interest in Earnings | -4.92 | -1 | - | -1 | -1 | - |
Net Income | 1,941 | 1,831 | 1,288 | 878 | 597 | 326 |
Net Income to Common | 1,941 | 1,831 | 1,288 | 878 | 597 | 326 |
Net Income Growth | 41.58% | 42.16% | 46.70% | 47.07% | 83.13% | 134.53% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | 1.65% | 0.86% | 0.02% | -0.04% | 0.21% | 0.29% |
EPS (Basic) | 161.24 | 153.55 | 109.07 | 74.53 | 50.91 | 28.19 |
EPS (Diluted) | 159.52 | 151.64 | 107.54 | 73.40 | 49.89 | 27.29 |
EPS Growth | 39.29% | 41.01% | 46.51% | 47.12% | 82.80% | 133.27% |
Free Cash Flow | - | 1,913 | 1,323 | 578 | 588 | 488 |
Free Cash Flow Per Share | - | 158.36 | 110.46 | 48.27 | 49.08 | 40.82 |
Dividend Per Share | 66.000 | 66.000 | 12.500 | 10.000 | 7.500 | 5.000 |
Dividend Growth | 428.00% | 428.00% | 25.00% | 33.33% | 50.00% | - |
Gross Margin | 41.82% | 42.26% | 41.89% | 42.40% | 42.53% | 42.34% |
Operating Margin | 19.28% | 19.39% | 17.34% | 15.50% | 13.70% | 10.21% |
Profit Margin | 13.65% | 13.58% | 12.22% | 10.61% | 9.30% | 6.55% |
Free Cash Flow Margin | - | 14.19% | 12.55% | 6.99% | 9.16% | 9.81% |
EBITDA | 2,925 | 2,791 | 1,967 | 1,392 | 945 | 559 |
EBITDA Margin | 20.57% | 20.71% | 18.66% | 16.83% | 14.73% | 11.24% |
D&A For EBITDA | 183.38 | 178 | 139 | 110 | 66 | 51 |
EBIT | 2,742 | 2,613 | 1,828 | 1,282 | 879 | 508 |
EBIT Margin | 19.28% | 19.39% | 17.34% | 15.50% | 13.70% | 10.21% |
Effective Tax Rate | 27.47% | 28.35% | 29.54% | 31.22% | 31.26% | 35.45% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.