Azoom Co.,Ltd Income Statement

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Revenue	11,942	10,541	8,273	6,417	4,974	3,814
Revenue Growth (YoY)	28.02%	27.41%	28.92%	29.01%	30.41%	-
Cost of Revenue	6,955	6,125	4,765	3,688	2,868	2,272
Gross Profit	4,987	4,416	3,508	2,729	2,106	1,542
Selling, General & Admin	2,825	2,570	2,211	1,844	1,591	1,313
Operating Expenses	2,843	2,588	2,226	1,850	1,598	1,317
Operating Income	2,144	1,828	1,282	879	508	225
Currency Exchange Gain (Loss)	-2	-3	-1	-4	-1	-
Other Non Operating Income (Expenses)	2	3	-3	-5	-2	-2
Pretax Income	2,145	1,828	1,278	870	505	223
Income Tax Expense	682	540	399	272	179	87
Earnings From Continuing Operations	1,463	1,288	879	598	326	136
Minority Interest in Earnings	1	-	-1	-1	-	3
Net Income	1,464	1,288	878	597	326	139
Net Income to Common	1,464	1,288	878	597	326	139
Net Income Growth	38.11%	46.70%	47.07%	83.13%	134.53%	-
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	-0.03%	0.02%	-0.04%	0.21%	0.29%	-
EPS (Basic)	247.76	218.14	149.07	101.83	56.38	23.90
EPS (Diluted)	244.47	215.08	146.80	99.78	54.58	23.40
EPS Growth	37.99%	46.51%	47.12%	82.80%	133.27%	-
Free Cash Flow	1,570	1,323	578	588	488	349
Free Cash Flow Per Share	262.18	220.92	96.54	98.17	81.64	58.55
Dividend Per Share	25.000	25.000	20.000	15.000	10.000	-
Dividend Growth	25.00%	25.00%	33.33%	50.00%	-	-
Gross Margin	41.76%	41.89%	42.40%	42.53%	42.34%	40.43%
Operating Margin	17.95%	17.34%	15.50%	13.70%	10.21%	5.90%
Profit Margin	12.26%	12.22%	10.61%	9.30%	6.55%	3.64%
Free Cash Flow Margin	13.15%	12.55%	6.99%	9.16%	9.81%	9.15%
EBITDA	2,305	1,967	1,392	945	559	266
EBITDA Margin	19.30%	18.66%	16.83%	14.73%	11.24%	6.97%
D&A For EBITDA	161	139	110	66	51	41
EBIT	2,144	1,828	1,282	879	508	225
EBIT Margin	17.95%	17.34%	15.50%	13.70%	10.21%	5.90%
Effective Tax Rate	31.80%	29.54%	31.22%	31.26%	35.45%	39.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.