Ashimori Industry Co., Ltd. (TYO:3526)
Japan · Delayed Price · Currency is JPY 4,285.00
-40.00 (-0.92%)
Aug 29, 2025, 3:30 PM JST
Ashimori Industry Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 71,864 | 72,604 | 68,389 | 65,624 | 53,514 | 51,248 | Upgrade | |
Revenue Growth (YoY) | 1.17% | 6.16% | 4.21% | 22.63% | 4.42% | -12.09% | Upgrade |
Cost of Revenue | 60,163 | 60,444 | 57,420 | 56,645 | 46,927 | 44,739 | Upgrade |
Gross Profit | 11,701 | 12,160 | 10,969 | 8,979 | 6,587 | 6,509 | Upgrade |
Selling, General & Admin | 7,594 | 7,556 | 7,157 | 6,847 | 6,199 | 5,836 | Upgrade |
Operating Expenses | 7,579 | 7,541 | 7,216 | 6,825 | 6,051 | 6,149 | Upgrade |
Operating Income | 4,122 | 4,619 | 3,753 | 2,154 | 536 | 360 | Upgrade |
Interest Expense | -151 | -154 | -200 | -174 | -138 | -125 | Upgrade |
Interest & Investment Income | 83 | 81 | 55 | 40 | 31 | 38 | Upgrade |
Earnings From Equity Investments | -7 | -11 | -48 | -26 | -10 | -19 | Upgrade |
Currency Exchange Gain (Loss) | -635 | -431 | 566 | 624 | 221 | -69 | Upgrade |
Other Non Operating Income (Expenses) | 133 | 109 | 75 | 177 | 30 | 241 | Upgrade |
EBT Excluding Unusual Items | 3,545 | 4,213 | 4,201 | 2,795 | 670 | 426 | Upgrade |
Gain (Loss) on Sale of Investments | - | 74 | 135 | - | 2 | 10 | Upgrade |
Gain (Loss) on Sale of Assets | 225 | 225 | - | 4 | 47 | 88 | Upgrade |
Asset Writedown | -105 | -105 | - | -690 | - | - | Upgrade |
Other Unusual Items | -1,518 | -995 | - | - | -13 | -345 | Upgrade |
Pretax Income | 2,147 | 3,412 | 4,336 | 2,109 | 706 | 179 | Upgrade |
Income Tax Expense | 262 | 654 | 1,113 | 1,092 | 196 | 612 | Upgrade |
Earnings From Continuing Operations | 1,885 | 2,758 | 3,223 | 1,017 | 510 | -433 | Upgrade |
Minority Interest in Earnings | - | - | -6 | - | - | - | Upgrade |
Net Income | 1,885 | 2,758 | 3,217 | 1,017 | 510 | -433 | Upgrade |
Net Income to Common | 1,885 | 2,758 | 3,217 | 1,017 | 510 | -433 | Upgrade |
Net Income Growth | -45.85% | -14.27% | 216.32% | 99.41% | - | - | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 0.18% | 0.17% | 0.02% | 0.02% | 0.18% | -0.05% | Upgrade |
EPS (Basic) | 313.13 | 458.44 | 535.72 | 169.36 | 84.94 | -72.12 | Upgrade |
EPS (Diluted) | 312.76 | 457.65 | 534.59 | 169.12 | 84.81 | -72.12 | Upgrade |
EPS Growth | -45.93% | -14.39% | 216.10% | 99.41% | - | - | Upgrade |
Free Cash Flow | - | 2,737 | 2,272 | 4,732 | -5,297 | 1,935 | Upgrade |
Free Cash Flow Per Share | - | 454.12 | 377.60 | 786.57 | -880.63 | 322.29 | Upgrade |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 50.000 | 25.000 | - | Upgrade |
Dividend Growth | - | - | 100.00% | 100.00% | - | - | Upgrade |
Gross Margin | 16.28% | 16.75% | 16.04% | 13.68% | 12.31% | 12.70% | Upgrade |
Operating Margin | 5.74% | 6.36% | 5.49% | 3.28% | 1.00% | 0.70% | Upgrade |
Profit Margin | 2.62% | 3.80% | 4.70% | 1.55% | 0.95% | -0.84% | Upgrade |
Free Cash Flow Margin | - | 3.77% | 3.32% | 7.21% | -9.90% | 3.78% | Upgrade |
EBITDA | 6,044 | 6,538 | 5,662 | 4,202 | 2,541 | 2,580 | Upgrade |
EBITDA Margin | 8.41% | 9.01% | 8.28% | 6.40% | 4.75% | 5.03% | Upgrade |
D&A For EBITDA | 1,922 | 1,919 | 1,909 | 2,048 | 2,005 | 2,220 | Upgrade |
EBIT | 4,122 | 4,619 | 3,753 | 2,154 | 536 | 360 | Upgrade |
EBIT Margin | 5.74% | 6.36% | 5.49% | 3.28% | 1.00% | 0.70% | Upgrade |
Effective Tax Rate | 12.20% | 19.17% | 25.67% | 51.78% | 27.76% | 341.90% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.