Atsugi Co., Ltd. (TYO:3529)
Japan · Delayed Price · Currency is JPY 1,024.00
-60.00 (-5.54%)
At close: Feb 13, 2026
Atsugi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 21,713 | 21,880 | 21,209 | 20,503 | 21,445 | 16,228 | |
Revenue Growth (YoY) | 1.97% | 3.16% | 3.44% | -4.39% | 32.15% | -17.29% |
Cost of Revenue | 14,918 | 14,938 | 14,359 | 15,125 | 16,326 | 12,534 |
Gross Profit | 6,795 | 6,942 | 6,850 | 5,378 | 5,119 | 3,694 |
Selling, General & Admin | 7,476 | 7,537 | 6,947 | 7,167 | 7,012 | 5,869 |
Research & Development | 337 | 337 | 327 | 342 | 460 | 413 |
Operating Expenses | 7,812 | 7,873 | 7,275 | 7,509 | 7,360 | 6,286 |
Operating Income | -1,017 | -931 | -425 | -2,131 | -2,241 | -2,592 |
Interest Expense | -17 | -27 | -9 | -8 | -11 | -5 |
Interest & Investment Income | 79 | 149 | 176 | 230 | 219 | 230 |
Earnings From Equity Investments | - | - | - | - | 11 | -49 |
Currency Exchange Gain (Loss) | 111 | 429 | 119 | 235 | 101 | 54 |
Other Non Operating Income (Expenses) | 81 | 147 | 86 | 91 | 116 | 367 |
EBT Excluding Unusual Items | -763 | -233 | -53 | -1,583 | -1,805 | -1,995 |
Gain (Loss) on Sale of Investments | 958 | 1,764 | 643 | 465 | 74 | 472 |
Gain (Loss) on Sale of Assets | -3 | - | 1,319 | 25 | 17 | - |
Asset Writedown | -194 | -81 | -1 | -78 | -80 | -2,352 |
Other Unusual Items | -1,827 | -1,827 | - | -1 | -1 | -101 |
Pretax Income | -1,829 | -377 | 1,908 | -1,172 | -1,795 | -3,976 |
Income Tax Expense | 50 | -1 | 577 | 43 | 28 | -150 |
Earnings From Continuing Operations | -1,879 | -376 | 1,331 | -1,215 | -1,823 | -3,826 |
Minority Interest in Earnings | - | - | - | - | -4 | - |
Net Income | -1,879 | -376 | 1,331 | -1,215 | -1,827 | -3,826 |
Net Income to Common | -1,879 | -376 | 1,331 | -1,215 | -1,827 | -3,826 |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | -0.02% | -0.02% | -0.02% | -0.01% | -0.02% | -0.02% |
EPS (Basic) | -117.32 | -23.47 | 83.08 | -75.82 | -114.00 | -238.69 |
EPS (Diluted) | -117.32 | -23.47 | 83.08 | -75.82 | -114.00 | -238.69 |
Free Cash Flow | - | -2,392 | -2,624 | -2,572 | -1,764 | -3,096 |
Free Cash Flow Per Share | - | -149.33 | -163.78 | -160.51 | -110.07 | -193.15 |
Gross Margin | 31.30% | 31.73% | 32.30% | 26.23% | 23.87% | 22.76% |
Operating Margin | -4.68% | -4.25% | -2.00% | -10.39% | -10.45% | -15.97% |
Profit Margin | -8.65% | -1.72% | 6.28% | -5.93% | -8.52% | -23.58% |
Free Cash Flow Margin | - | -10.93% | -12.37% | -12.54% | -8.23% | -19.08% |
EBITDA | -155.75 | -255 | 4 | -1,683 | -1,808 | -2,098 |
EBITDA Margin | -0.72% | -1.17% | 0.02% | -8.21% | -8.43% | -12.93% |
D&A For EBITDA | 861.25 | 676 | 429 | 448 | 433 | 494 |
EBIT | -1,017 | -931 | -425 | -2,131 | -2,241 | -2,592 |
EBIT Margin | -4.68% | -4.25% | -2.00% | -10.39% | -10.45% | -15.97% |
Effective Tax Rate | - | - | 30.24% | - | - | - |
Advertising Expenses | - | 220 | 269 | 242 | 342 | 282 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.