LOIVE Co.,Ltd. (TYO:352A)

DFS Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015
Period Ending	Mar 31, 2019	Mar 31, 2018	Mar 31, 2017	Mar 31, 2016	Mar 31, 2015
Revenue	3,303	2,388	1,616	1,088	653.84
Revenue Growth (YoY)	38.33%	47.76%	48.60%	66.33%	92.82%
Cost of Revenue	109.33	62.9	33.37	24.42	13.43
Gross Profit	3,194	2,325	1,583	1,063	640.41
Other Operating Expenses	3,016	1,989	1,355	899.46	568.91
Operating Expenses	3,144	2,076	1,425	943.46	597.86
Operating Income	49.76	248.53	157.37	119.66	42.56
Interest Expense	-15.05	-8.67	-7.83	-5	-3.06
Other Non Operating Income (Expenses)	-16.88	44.23	11.96	13.21	5.47
Pretax Income	17.83	284.09	161.5	127.86	44.96
Income Tax Expense	7.44	92.04	51.66	53.03	14.59
Net Income	10.39	192.05	109.84	74.83	30.38
Net Income to Common	10.39	192.05	109.84	74.83	30.38
Net Income Growth	-94.59%	74.84%	46.78%	146.34%	435.09%
Gross Margin	96.69%	97.37%	97.94%	97.76%	97.95%
Operating Margin	1.51%	10.41%	9.74%	11.00%	6.51%
Profit Margin	0.31%	8.04%	6.80%	6.88%	4.65%
EBITDA	177.44	335.78	227.51	163.66	71.51
EBITDA Margin	5.37%	14.06%	14.08%	15.05%	10.94%
EBIT	49.76	248.53	157.37	119.66	42.56
EBIT Margin	1.51%	10.41%	9.74%	11.00%	6.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.