Shoei Yakuhin Co.,Ltd. (TYO:3537)
Japan · Delayed Price · Currency is JPY 1,712.00
-10.00 (-0.58%)
Aug 27, 2026, 3:30 PM JST
Shoei Yakuhin Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 27,994 | 26,921 | 25,012 | 22,595 | 24,529 | 21,147 | |
Revenue Growth | 8.58% | 7.63% | 10.70% | -7.89% | 15.99% | 24.16% |
Cost of Revenue | 25,708 | 24,757 | 22,914 | 20,704 | 22,643 | 19,497 |
Gross Profit | 2,286 | 2,164 | 2,098 | 1,891 | 1,886 | 1,650 |
Selling, General & Admin | 1,691 | 1,655 | 1,513 | 1,427 | 1,397 | 1,348 |
Other Operating Expenses | 4 | 4 | 25 | 24 | - | - |
Operating Expenses | 1,695 | 1,659 | 1,539 | 1,451 | 1,397 | 1,348 |
Operating Income | 591 | 505 | 559 | 440 | 489 | 302 |
Interest Expense | - | - | - | - | -2 | -3 |
Interest & Investment Income | 161 | 160 | 152 | 144 | 136 | 135 |
Currency Exchange Gain (Loss) | 32 | 31 | 18 | 44 | 33 | 21 |
Other Non Operating Income (Expenses) | 31 | 29 | 28 | 22 | 16 | 19 |
EBT Excluding Unusual Items | 815 | 725 | 757 | 650 | 672 | 474 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 370 |
Pretax Income | 815 | 725 | 757 | 650 | 672 | 844 |
Income Tax Expense | 188 | 168 | 230 | 159 | 188 | 266 |
Net Income | 627 | 557 | 527 | 491 | 484 | 578 |
Net Income to Common | 627 | 557 | 527 | 491 | 484 | 578 |
Net Income Growth | 23.18% | 5.69% | 7.33% | 1.45% | -16.26% | 143.88% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 0.38% | 0.34% | 0.27% | -0.53% | -1.23% | -0.40% |
EPS (Basic) | 183.20 | 162.90 | 154.66 | 144.48 | 141.67 | 167.11 |
EPS (Diluted) | 183.20 | 162.90 | 154.66 | 144.48 | 141.67 | 167.11 |
EPS Growth | 22.72% | 5.33% | 7.05% | 1.98% | -15.22% | 144.85% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 101 | -178 | 818 | 634 | -398 |
Free Cash Flow Per Share | - | 29.54 | -52.24 | 240.70 | 185.57 | -115.07 |
Dividend Per Share | 41.000 | 41.000 | 39.000 | 38.000 | 36.000 | 42.000 |
Dividend Growth | 5.13% | 5.13% | 2.63% | 5.56% | -14.29% | 133.33% |
Gross Margin | 8.17% | 8.04% | 8.39% | 8.37% | 7.69% | 7.80% |
Operating Margin | 2.11% | 1.88% | 2.23% | 1.95% | 1.99% | 1.43% |
Profit Margin | 2.24% | 2.07% | 2.11% | 2.17% | 1.97% | 2.73% |
Free Cash Flow Margin | - | 0.38% | -0.71% | 3.62% | 2.58% | -1.88% |
EBITDA | 604.25 | 518 | 571 | 453 | 503 | 323 |
EBITDA Margin | 2.16% | 1.92% | 2.28% | 2.00% | 2.05% | 1.53% |
D&A For EBITDA | 13.25 | 13 | 12 | 13 | 14 | 21 |
EBIT | 591 | 505 | 559 | 440 | 489 | 302 |
EBIT Margin | 2.11% | 1.88% | 2.23% | 1.95% | 1.99% | 1.43% |
Effective Tax Rate | 23.07% | 23.17% | 30.38% | 24.46% | 27.98% | 31.52% |