KOMEDA Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Market Capitalization	130,751	123,787	125,055	108,586	97,496	87,699
Market Cap Growth	5.88%	-1.01%	15.17%	11.38%	11.17%	4.19%
Enterprise Value	166,467	157,753	162,273	148,630	141,517	141,981
Last Close Price	2873.00	2667.47	2622.31	2218.04	1947.62	1709.93
PE Ratio	21.44	21.29	20.94	20.02	19.76	24.43
Forward PE	19.36	18.67	19.67	18.34	18.35	18.38
PS Ratio	2.39	2.63	2.89	2.87	2.93	3.04
PB Ratio	2.71	2.71	2.90	2.67	2.59	2.52
P/TBV Ratio	17.76	18.42	28.43	59.83	-	-
P/FCF Ratio	11.60	12.32	12.02	11.83	14.10	9.77
P/OCF Ratio	10.35	11.02	10.93	10.59	11.97	8.47
PEG Ratio	-	2.41	2.41	2.41	2.41	2.41
EV/Sales Ratio	3.04	3.35	3.75	3.93	4.25	4.92
EV/EBITDA Ratio	14.75	15.15	15.57	15.76	16.21	19.29
EV/EBIT Ratio	18.25	17.84	18.36	19.00	19.90	23.94
EV/FCF Ratio	14.77	15.70	15.60	16.20	20.47	15.82
Debt / Equity Ratio	0.88	0.96	1.03	1.12	1.24	1.72
Debt / EBITDA Ratio	3.77	4.22	4.27	4.83	5.34	8.15
Debt / FCF Ratio	3.78	4.38	4.28	4.97	6.74	6.68
Net Debt / Equity Ratio	0.74	0.74	0.85	0.96	1.08	1.51
Net Debt / EBITDA Ratio	3.15	3.23	3.51	4.12	4.63	7.15
Net Debt / FCF Ratio	3.15	3.34	3.51	4.24	5.85	5.87
Asset Turnover	0.52	0.45	0.43	0.38	0.32	0.28
Inventory Turnover	74.26	77.86	85.85	87.17	71.75	71.34
Quick Ratio	1.00	1.22	1.03	0.99	0.97	0.53
Current Ratio	1.30	1.42	1.43	1.36	1.32	1.18
Return on Equity (ROE)	-	13.11%	14.27%	13.93%	13.65%	10.59%
Return on Assets (ROA)	-	5.30%	5.45%	4.95%	4.29%	3.56%
Return on Invested Capital (ROIC)	7.56%	7.52%	7.64%	6.76%	5.92%	4.75%
Return on Capital Employed (ROCE)	9.90%	9.70%	9.90%	8.90%	8.30%	6.90%
Earnings Yield	4.66%	4.70%	4.78%	5.00%	5.06%	4.09%
FCF Yield	8.62%	8.12%	8.32%	8.45%	7.09%	10.24%
Dividend Yield	2.09%	2.02%	2.02%	2.34%	2.62%	2.28%
Payout Ratio	42.63%	42.40%	40.00%	44.17%	42.91%	56.55%
Buyback Yield / Dilution	-0.03%	0.79%	0.62%	0.01%	0.02%	-0.35%
Total Shareholder Return	2.02%	2.81%	2.64%	2.36%	2.64%	1.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.