Unisia Holdings Co. (TYO:3547)
Japan flag Japan · Delayed Price · Currency is JPY
1,926.00
+6.00 (0.31%)
Nov 4, 2026, 3:30 PM JST

Unisia Holdings Co. Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
32,81421,09116,86414,07210,9194,983
Revenue Growth
62.77%25.06%19.84%28.88%119.12%-42.76%
Gross Profit
20,52212,28010,1008,7076,9992,997
Operating Income
1,3621,062761684-255-2,583
Net Income
415.48744380357743-577
Earnings Per Share
39.8680.9641.3538.8581.04-63.74
EPS Growth
-54.26%95.79%6.44%-52.06%--

Revenue by Segment

Fiscal Year
FY 2025FY 2024
Period EndingNov '25 Nov '24
Kushikatsu Tanaka
17,52215,070
Domestic and Other
863.39557.73
House Meal Business
1,303268.66
Interior Construction Business
1,8681,611
Unallocated Adjustment
-464.5-643.69
Total
21,09216,864

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
5,2073,3511,8042,0893,1242,096
Total Debt
13,5061,8792,1411,9523,0033,652
Net Cash (Debt)
-8,2991,472-337137121-1,556
Net Cash Growth
---13.22%--
Net Cash Per Share
-796.27160.17-36.6714.9113.20-171.89

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
-2,0097148602,600-222
Capital Expenditures
--822-1,099-506-547-836
Free Cash Flow
-1,187-3853542,053-1,058
Free Cash Flow Growth
----82.76%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
62.54%58.22%59.89%61.88%64.10%60.14%
Operating Margin
4.15%5.04%4.51%4.86%-2.33%-51.84%
Pretax Margin
3.07%4.42%4.38%4.95%11.15%-14.99%
Profit Margin
1.27%3.53%2.25%2.54%6.80%-11.58%
FCF Margin
-5.63%-2.28%2.52%18.80%-21.23%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Dividend Per Share
15.00015.00013.00013.00010.00010.000
Dividend Per Share Growth
0%15.38%0%30.00%0%0%
Dividend Yield
0.78%0.73%0.89%0.80%0.56%0.52%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
48.3125.5335.4341.8322.24-
Forward PE
28.5321.0519.2429.3527.7039.77
P/FCF Ratio
29.4116.00-42.198.05-
PS Ratio
0.640.900.801.061.513.51