STUDIO ATAO Co., Ltd. (TYO:3550)
Japan · Delayed Price · Currency is JPY 222.00
-1.00 (-0.45%)
Aug 8, 2025, 3:30 PM JST
VMware Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2016 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | Feb '19 Feb 28, 2019 | 2016 - 2018 |
| 3,709 | 3,616 | 4,005 | 4,142 | 4,214 | Upgrade | |
Revenue Growth (YoY) | 2.57% | -9.71% | -3.31% | -1.71% | 22.46% | Upgrade |
Cost of Revenue | 1,268 | 1,331 | 1,472 | 1,492 | 1,585 | Upgrade |
Gross Profit | 2,441 | 2,285 | 2,533 | 2,650 | 2,629 | Upgrade |
Selling, General & Admin | 2,698 | 2,272 | 2,434 | 1,859 | 1,876 | Upgrade |
Other Operating Expenses | - | - | 5 | 3 | 9 | Upgrade |
Operating Expenses | 2,698 | 2,272 | 2,439 | 1,862 | 1,885 | Upgrade |
Operating Income | -257 | 13 | 94 | 788 | 744 | Upgrade |
Interest Expense | -2 | -3 | -4 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 16 | 1 | 5 | - | 1 | Upgrade |
EBT Excluding Unusual Items | -243 | 11 | 95 | 788 | 745 | Upgrade |
Gain (Loss) on Sale of Investments | - | 2 | - | - | - | Upgrade |
Asset Writedown | - | - | - | -18 | - | Upgrade |
Other Unusual Items | 2 | 2 | -4 | - | - | Upgrade |
Pretax Income | -241 | 15 | 91 | 770 | 745 | Upgrade |
Income Tax Expense | -13 | 36 | 56 | 230 | 213 | Upgrade |
Net Income | -228 | -21 | 35 | 540 | 532 | Upgrade |
Net Income to Common | -228 | -21 | 35 | 540 | 532 | Upgrade |
Net Income Growth | - | - | -93.52% | 1.50% | 48.19% | Upgrade |
Shares Outstanding (Basic) | 14 | 14 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 13 | 13 | Upgrade |
Shares Change (YoY) | 0.07% | 2.93% | 5.60% | 0.47% | -0.43% | Upgrade |
EPS (Basic) | -16.26 | -1.50 | 2.60 | 42.54 | 42.50 | Upgrade |
EPS (Diluted) | -16.26 | -1.50 | 2.57 | 41.90 | 41.48 | Upgrade |
EPS Growth | - | - | -93.87% | 1.01% | 48.91% | Upgrade |
Free Cash Flow | -417 | 63 | -214 | 648 | 406 | Upgrade |
Free Cash Flow Per Share | -29.74 | 4.50 | -15.72 | 50.26 | 31.64 | Upgrade |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | - | Upgrade |
Gross Margin | 65.81% | 63.19% | 63.25% | 63.98% | 62.39% | Upgrade |
Operating Margin | -6.93% | 0.36% | 2.35% | 19.02% | 17.66% | Upgrade |
Profit Margin | -6.15% | -0.58% | 0.87% | 13.04% | 12.63% | Upgrade |
Free Cash Flow Margin | -11.24% | 1.74% | -5.34% | 15.65% | 9.63% | Upgrade |
EBITDA | -203 | 40 | 120 | 829 | 796 | Upgrade |
EBITDA Margin | -5.47% | 1.11% | 3.00% | 20.01% | 18.89% | Upgrade |
D&A For EBITDA | 54 | 27 | 26 | 41 | 52 | Upgrade |
EBIT | -257 | 13 | 94 | 788 | 744 | Upgrade |
EBIT Margin | -6.93% | 0.36% | 2.35% | 19.02% | 17.66% | Upgrade |
Effective Tax Rate | - | 240.00% | 61.54% | 29.87% | 28.59% | Upgrade |
Advertising Expenses | 893 | 935 | 1,093 | 623 | 690 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.