Kyowa Leather Cloth Co., Ltd. (TYO:3553)
Japan · Delayed Price · Currency is JPY 855.00
-5.00 (-0.58%)
Nov 4, 2026, 3:30 PM JST
Kyowa Leather Cloth Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 58,281 | 55,816 | 56,397 | 52,037 | 45,792 | 47,074 | |
Revenue Growth | 4.28% | -1.03% | 8.38% | 13.64% | -2.72% | 14.31% |
Cost of Revenue | 48,529 | 46,614 | 46,325 | 42,102 | 38,513 | 38,509 |
Gross Profit | 9,752 | 9,202 | 10,072 | 9,935 | 7,279 | 8,565 |
Selling, General & Admin | 7,282 | 6,888 | 6,641 | 6,147 | 6,010 | 5,662 |
Research & Development | 1,083 | 1,083 | 1,017 | 1,003 | 839 | 827 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 42 |
Operating Expenses | 8,676 | 8,282 | 7,932 | 7,367 | 7,040 | 6,746 |
Operating Income | 1,076 | 920 | 2,140 | 2,568 | 239 | 1,819 |
Interest Expense | -23 | -16 | -14 | -18 | -24 | -32 |
Interest & Investment Income | 106 | 134 | 93 | 71 | 57 | 51 |
Earnings From Equity Investments | -88 | -83 | -386 | - | 40 | 144 |
Currency Exchange Gain (Loss) | 147 | 151 | -51 | 106 | 270 | 295 |
Other Non Operating Income (Expenses) | 93 | 72 | -46 | 77 | 32 | 75 |
EBT Excluding Unusual Items | 1,311 | 1,178 | 1,736 | 2,804 | 614 | 2,352 |
Gain (Loss) on Sale of Investments | 204 | 277 | - | - | - | - |
Gain (Loss) on Sale of Assets | -137 | -138 | -59 | -101 | -25 | -69 |
Asset Writedown | -109 | -117 | - | - | - | - |
Other Unusual Items | - | - | - | - | -21 | -3 |
Pretax Income | 1,269 | 1,200 | 1,677 | 2,703 | 568 | 2,280 |
Income Tax Expense | 371 | 457 | 458 | 591 | 119 | 558 |
Earnings From Continuing Operations | 898 | 743 | 1,219 | 2,112 | 449 | 1,722 |
Minority Interest in Earnings | 12 | -88 | -119 | -154 | -102 | -38 |
Net Income | 910 | 655 | 1,100 | 1,958 | 347 | 1,684 |
Net Income to Common | 910 | 655 | 1,100 | 1,958 | 347 | 1,684 |
Net Income Growth | 67.90% | -40.46% | -43.82% | 464.26% | -79.39% | 16.78% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change | 0.00% | -0.19% | -0.92% | - | -1.50% | -0.14% |
EPS (Basic) | 38.19 | 27.49 | 46.07 | 81.25 | 14.40 | 68.84 |
EPS (Diluted) | 38.19 | 27.49 | 46.07 | 81.25 | 14.40 | 68.84 |
EPS Growth | 67.89% | -40.34% | -43.30% | 464.26% | -79.08% | 16.95% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -4,107 | -2,441 | 4,522 | 248 | 476 |
Free Cash Flow Per Share | - | -172.35 | -102.24 | 187.65 | 10.29 | 19.46 |
Dividend Per Share | 26.000 | 52.000 | 32.000 | 32.000 | 20.000 | 28.000 |
Dividend Growth | -38.09% | 62.50% | 0% | 60.00% | -28.57% | 7.69% |
Gross Margin | 16.73% | 16.49% | 17.86% | 19.09% | 15.90% | 18.20% |
Operating Margin | 1.85% | 1.65% | 3.79% | 4.93% | 0.52% | 3.86% |
Profit Margin | 1.56% | 1.17% | 1.95% | 3.76% | 0.76% | 3.58% |
Free Cash Flow Margin | - | -7.36% | -4.33% | 8.69% | 0.54% | 1.01% |
EBITDA | 3,908 | 3,629 | 4,671 | 5,169 | 2,789 | 4,331 |
EBITDA Margin | 6.71% | 6.50% | 8.28% | 9.93% | 6.09% | 9.20% |
D&A For EBITDA | 2,832 | 2,709 | 2,531 | 2,601 | 2,550 | 2,512 |
EBIT | 1,076 | 920 | 2,140 | 2,568 | 239 | 1,819 |
EBIT Margin | 1.85% | 1.65% | 3.79% | 4.93% | 0.52% | 3.86% |
Effective Tax Rate | 29.24% | 38.08% | 27.31% | 21.87% | 20.95% | 24.47% |