United & Collective Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 7, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Market Capitalization	2,844	4,667	4,294	4,368	4,139	3,944
Market Cap Growth	-25.65%	8.69%	-1.69%	5.54%	4.95%	6.04%
Enterprise Value	3,906	5,861	5,782	6,332	6,543	6,430
Last Close Price	574.00	942.00	964.00	1113.00	1198.00	1191.00
PE Ratio	-	-	72.78	-	-	-
PS Ratio	0.44	0.72	0.66	0.71	0.77	1.45
PB Ratio	5.41	8.87	12.56	-16.67	-5.57	10.52
P/TBV Ratio	5.42	8.89	12.97	-	-	10.83
P/FCF Ratio	-	-	-	55.29	-	-
P/OCF Ratio	14.29	23.45	35.20	27.47	-	-
EV/Sales Ratio	0.60	0.91	0.89	1.03	1.22	2.36
EV/EBITDA Ratio	17.84	26.76	17.74	22.94	-	-
EV/EBIT Ratio	-	-	49.85	119.47	-	-
EV/FCF Ratio	-21.94	-	-	80.15	-	-
Debt / Equity Ratio	4.91	4.91	8.04	-12.38	-5.29	12.19
Debt / EBITDA Ratio	11.78	11.78	8.43	11.75	-	-
Debt / FCF Ratio	-	-	-	41.05	-	-
Net Debt / Equity Ratio	2.02	2.02	3.71	-6.47	-3.27	6.23
Net Debt / EBITDA Ratio	4.85	4.85	3.89	6.14	-2.94	-1.45
Net Debt / FCF Ratio	-5.97	-5.97	-11.03	21.46	-8.18	-2.75
Asset Turnover	1.64	1.64	1.64	1.52	1.07	0.48
Inventory Turnover	26.51	26.51	27.64	31.45	37.28	24.92
Quick Ratio	1.61	1.61	1.42	1.23	1.13	1.83
Current Ratio	1.81	1.81	1.61	1.37	1.27	2.16
Return on Equity (ROE)	-52.30%	-52.30%	147.50%	-	-	-224.08%
Return on Assets (ROA)	-0.25%	-0.25%	1.84%	0.81%	-13.69%	-20.37%
Return on Invested Capital (ROIC)	-0.94%	-1.00%	6.82%	3.40%	-49.72%	-75.47%
Return on Capital Employed (ROCE)	-0.60%	-0.60%	4.20%	2.10%	-40.20%	-41.30%
Earnings Yield	-7.98%	-4.86%	1.37%	-2.08%	-31.10%	-11.56%
FCF Yield	-6.26%	-3.81%	-2.68%	1.81%	-7.18%	-21.50%
Buyback Yield / Dilution	27.99%	27.99%	-81.98%	-8.02%	-3.49%	-8.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.