JADE GROUP,Inc Balance Sheet

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '21 Feb 28, 2021	Feb '20 Feb 29, 2020
Cash & Equivalents	2,661	2,993	1,834	3,659	2,823	1,770
Cash & Short-Term Investments	2,661	2,993	1,834	3,659	2,823	1,770
Cash Growth	-20.87%	63.20%	-49.88%	29.61%	59.49%	-35.43%
Receivables	2,969	1,777	917	905	1,075	689
Inventory	2,140	2,208	3,021	2,270	1,295	1,161
Other Current Assets	1,932	1,101	3,879	861	292	192
Total Current Assets	9,702	8,079	9,651	7,695	5,485	3,812
Property, Plant & Equipment	780	619	447	450	240	142
Long-Term Investments	1,893	1,473	1,113	924	806	720
Goodwill	715	769	113	160	32	-
Other Intangible Assets	478	744	175	196	207	117
Long-Term Deferred Tax Assets	390	426	271	535	243	141
Other Long-Term Assets	1	1	2	2	3	2
Total Assets	13,969	12,121	11,782	9,972	7,016	4,934
Accounts Payable	351	427	763	988	106	142
Accrued Expenses	19	36	35	22	-	-
Short-Term Debt	-	-	1,600	-	-	500
Current Portion of Long-Term Debt	-	42	-	102	-	-
Current Income Taxes Payable	1,944	1,512	1,158	1,164	1,218	411
Other Current Liabilities	3,185	3,006	1,163	1,212	1,314	778
Total Current Liabilities	5,499	5,023	4,719	3,488	2,638	1,831
Long-Term Debt	442	663	646	544	-	-
Pension & Post-Retirement Benefits	5	7	-	-	-	-
Long-Term Deferred Tax Liabilities	-	-	-	6	-	-
Other Long-Term Liabilities	58	37	11	2	8	17
Total Liabilities	6,004	5,730	5,376	4,040	2,646	1,848
Common Stock	50	50	50	50	1,335	1,326
Additional Paid-In Capital	3,092	3,312	3,359	3,385	2,125	2,105
Retained Earnings	5,155	4,319	3,754	2,752	1,003	-246
Treasury Stock	-1,516	-2,206	-934	-319	-97	-101
Comprehensive Income & Other	2	2	3	3	4	2
Total Common Equity	6,783	5,477	6,232	5,871	4,370	3,086
Minority Interest	1,182	914	174	61	-	-
Shareholders' Equity	7,965	6,391	6,406	5,932	4,370	3,086
Total Liabilities & Equity	13,969	12,121	11,782	9,972	7,016	4,934
Total Debt	442	705	2,246	646	-	500
Net Cash (Debt)	2,219	2,288	-412	3,013	2,823	1,270
Net Cash Growth	20.40%	-	-	6.73%	122.28%	-27.05%
Net Cash Per Share	215.00	214.02	-36.32	264.86	238.90	113.11
Filing Date Shares Outstanding	10.36	9.79	10.26	11.02	11.37	11.33
Total Common Shares Outstanding	10.36	9.85	10.77	11.13	11.37	11.33
Working Capital	4,203	3,056	4,932	4,207	2,847	1,981
Book Value Per Share	654.84	555.84	578.85	527.30	384.44	272.39
Tangible Book Value	5,590	3,964	5,944	5,515	4,131	2,969
Tangible Book Value Per Share	539.67	402.29	552.10	495.33	363.41	262.07

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.