JADE GROUP,Inc (TYO:3558)
Japan · Delayed Price · Currency is JPY 1,436.00
+22.00 (1.56%)
Aug 4, 2025, 3:30 PM JST
JADE GROUP,Inc Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 | 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2021 |
Net Income | - | 1,079 | 1,656 | 957 | 1,441 | -446 | Upgrade |
Depreciation & Amortization | - | 753 | 193 | 177 | 114 | 164 | Upgrade |
Loss (Gain) From Sale of Assets | - | 468 | 4 | 6 | - | 340 | Upgrade |
Loss (Gain) From Sale of Investments | - | -1 | -2 | - | - | - | Upgrade |
Other Operating Activities | - | -402 | -60 | -79 | -42 | 18 | Upgrade |
Change in Accounts Receivable | - | 642 | -12 | -261 | -103 | 321 | Upgrade |
Change in Inventory | - | 1,305 | -751 | -122 | -35 | -159 | Upgrade |
Change in Accounts Payable | - | -627 | -364 | 864 | 264 | -355 | Upgrade |
Change in Other Net Operating Assets | - | -279 | 150 | -181 | 442 | 225 | Upgrade |
Operating Cash Flow | - | 2,938 | 814 | 1,361 | 2,081 | 108 | Upgrade |
Operating Cash Flow Growth | - | 260.93% | -40.19% | -34.60% | 1826.85% | - | Upgrade |
Capital Expenditures | - | -158 | -89 | -60 | -156 | -31 | Upgrade |
Cash Acquisitions | - | 1,593 | -3,371 | - | -209 | -399 | Upgrade |
Sale (Purchase) of Intangibles | - | -79 | -56 | -53 | -62 | -53 | Upgrade |
Investment in Securities | - | 53 | -24 | - | - | - | Upgrade |
Other Investing Activities | - | -105 | -14 | -1,430 | -130 | 1 | Upgrade |
Investing Cash Flow | - | 1,304 | -3,567 | -1,553 | -557 | -482 | Upgrade |
Short-Term Debt Issued | - | - | 1,600 | - | - | - | Upgrade |
Long-Term Debt Issued | - | 300 | - | 646 | - | - | Upgrade |
Total Debt Issued | - | 300 | 1,600 | 646 | - | - | Upgrade |
Short-Term Debt Repaid | - | -1,600 | - | - | -500 | -500 | Upgrade |
Long-Term Debt Repaid | - | -449 | - | - | - | - | Upgrade |
Total Debt Repaid | - | -2,049 | - | - | -500 | -500 | Upgrade |
Net Debt Issued (Repaid) | - | -1,749 | 1,600 | 646 | -500 | -500 | Upgrade |
Issuance of Common Stock | - | 34 | 18 | 2 | 17 | 20 | Upgrade |
Repurchase of Common Stock | - | -1,353 | -669 | -148 | - | -101 | Upgrade |
Other Financing Activities | - | -1 | -1 | 33 | 1 | - | Upgrade |
Financing Cash Flow | - | -3,069 | 948 | 533 | -482 | -581 | Upgrade |
Foreign Exchange Rate Adjustments | - | 10 | - | - | 11 | -16 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | 1 | 3 | -1 | - | - | Upgrade |
Net Cash Flow | - | 1,184 | -1,802 | 340 | 1,053 | -971 | Upgrade |
Free Cash Flow | - | 2,780 | 725 | 1,301 | 1,925 | 77 | Upgrade |
Free Cash Flow Growth | - | 283.45% | -44.27% | -32.42% | 2400.00% | - | Upgrade |
Free Cash Flow Margin | - | 14.46% | 5.43% | 12.43% | 18.73% | 0.90% | Upgrade |
Free Cash Flow Per Share | - | 260.05 | 63.92 | 114.36 | 162.91 | 6.86 | Upgrade |
Cash Interest Paid | - | 18 | 6 | 2 | 3 | 6 | Upgrade |
Cash Income Tax Paid | - | 403 | 12 | 79 | 40 | -16 | Upgrade |
Levered Free Cash Flow | - | 6,057 | -2,950 | - | 1,481 | 13.38 | Upgrade |
Unlevered Free Cash Flow | - | 6,068 | -2,946 | - | 1,482 | 17.13 | Upgrade |
Change in Net Working Capital | -632 | -4,593 | 4,048 | - | -687 | 11 | Upgrade |
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.