No.1 Co.,Ltd (TYO:3562)

No.1 Co.,Ltd Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Market Capitalization	12,175	11,736	6,158	8,128	5,270	9,458
Market Cap Growth	-10.84%	90.58%	-24.24%	54.21%	-44.28%	230.03%
Enterprise Value	14,815	10,488	5,996	7,553	5,507	9,577
Last Close Price	1863.00	1715.95	926.79	1140.80	731.97	1273.59
PE Ratio	25.23	20.45	6.95	8.92	9.93	23.47
PS Ratio	0.75	0.83	0.46	0.61	0.38	0.80
PB Ratio	3.11	2.62	1.64	2.28	1.93	3.80
P/TBV Ratio	25.21	3.10	2.00	2.87	2.73	5.70
P/FCF Ratio	-	9.61	14.63	8.77	14.17	14.37
P/OCF Ratio	-	8.12	10.90	7.11	10.58	11.88
EV/Sales Ratio	0.91	0.74	0.45	0.57	0.40	0.81
EV/EBITDA Ratio	9.80	7.36	3.76	5.12	4.79	11.40
EV/EBIT Ratio	13.32	10.09	4.88	6.57	6.46	14.92
EV/FCF Ratio	-	8.59	14.24	8.15	14.81	14.56
Debt / Equity Ratio	1.35	0.36	0.50	0.45	0.65	0.72
Debt / EBITDA Ratio	3.50	1.13	1.17	1.09	1.55	2.15
Debt / FCF Ratio	-	1.31	4.44	1.73	4.81	2.74
Asset Turnover	1.56	1.69	1.68	1.76	1.94	2.17
Inventory Turnover	8.61	9.52	7.38	9.50	14.90	21.02
Quick Ratio	0.89	1.62	1.45	1.53	1.29	1.36
Current Ratio	1.19	1.92	1.84	1.94	1.61	1.64
Return on Equity (ROE)	12.61%	13.48%	24.31%	28.65%	20.13%	18.49%
Return on Assets (ROA)	6.67%	7.73%	9.57%	9.48%	7.45%	7.34%
Return on Invested Capital (ROIC)	9.41%	18.48%	26.70%	26.17%	19.73%	24.36%
Return on Capital Employed (ROCE)	15.00%	19.00%	25.10%	23.10%	20.80%	16.00%
Earnings Yield	4.19%	4.89%	14.39%	11.21%	10.08%	4.26%
FCF Yield	-	10.40%	6.84%	11.40%	7.06%	6.96%
Dividend Yield	4.16%	2.01%	3.56%	2.80%	3.55%	1.77%
Payout Ratio	-	39.02%	28.10%	18.99%	30.70%	22.58%
Buyback Yield / Dilution	-3.70%	-3.03%	2.82%	0.29%	-0.92%	-2.95%
Total Shareholder Return	0.46%	-1.02%	6.39%	3.10%	2.63%	-1.18%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.