Food & Life Companies Ltd. (TYO:3563)
Japan · Delayed Price · Currency is JPY 7,913.00
-29.00 (-0.37%)
Dec 30, 2025, 3:30 PM JST
Food & Life Companies Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 429,574 | 361,129 | 301,747 | 281,301 | 240,804 | Upgrade | |
Revenue Growth (YoY) | 18.95% | 19.68% | 7.27% | 16.82% | 17.49% | Upgrade |
Cost of Revenue | 184,567 | 155,796 | 134,229 | 130,287 | 110,577 | Upgrade |
Gross Profit | 245,007 | 205,333 | 167,518 | 151,014 | 130,227 | Upgrade |
Selling, General & Admin | 172,936 | 149,162 | 125,913 | 115,223 | 97,164 | Upgrade |
Other Operating Expenses | -628 | 91 | -831 | -136 | 46 | Upgrade |
Operating Expenses | 208,001 | 179,939 | 151,606 | 137,889 | 115,714 | Upgrade |
Operating Income | 37,006 | 25,394 | 15,912 | 13,125 | 14,513 | Upgrade |
Interest Expense | -2,708 | -2,175 | -1,492 | -999 | -830 | Upgrade |
Interest & Investment Income | 247 | 159 | 119 | 47 | 47 | Upgrade |
Earnings From Equity Investments | - | - | 52 | -2,056 | -541 | Upgrade |
Currency Exchange Gain (Loss) | 149 | 289 | 191 | 432 | 1 | Upgrade |
Other Non Operating Income (Expenses) | -3 | -3 | 247 | 3,954 | 10,746 | Upgrade |
EBT Excluding Unusual Items | 34,691 | 23,664 | 15,029 | 14,503 | 23,936 | Upgrade |
Gain (Loss) on Sale of Assets | -69 | -98 | -197 | -184 | -52 | Upgrade |
Asset Writedown | -845 | -1,913 | -4,968 | -6,755 | -2,300 | Upgrade |
Pretax Income | 33,777 | 21,653 | 9,864 | 7,564 | 21,584 | Upgrade |
Income Tax Expense | 9,168 | 6,209 | 1,605 | 3,943 | 8,465 | Upgrade |
Earnings From Continuing Operations | 24,609 | 15,444 | 8,259 | 3,621 | 13,119 | Upgrade |
Minority Interest in Earnings | -1,672 | -811 | -360 | -14 | 66 | Upgrade |
Net Income | 22,937 | 14,633 | 7,899 | 3,607 | 13,185 | Upgrade |
Net Income to Common | 22,937 | 14,633 | 7,899 | 3,607 | 13,185 | Upgrade |
Net Income Growth | 56.75% | 85.25% | 118.99% | -72.64% | 104.20% | Upgrade |
Shares Outstanding (Basic) | 113 | 115 | 116 | 116 | 116 | Upgrade |
Shares Outstanding (Diluted) | 115 | 116 | 117 | 116 | 117 | Upgrade |
Shares Change (YoY) | -0.98% | -0.63% | 0.12% | -0.18% | 0.21% | Upgrade |
EPS (Basic) | 202.71 | 127.46 | 68.28 | 31.17 | 113.61 | Upgrade |
EPS (Diluted) | 199.97 | 126.32 | 67.76 | 30.98 | 113.05 | Upgrade |
EPS Growth | 58.30% | 86.42% | 118.72% | -72.60% | 103.77% | Upgrade |
Free Cash Flow | 39,252 | 36,796 | 26,605 | 13,421 | 18,406 | Upgrade |
Free Cash Flow Per Share | 342.21 | 317.64 | 228.23 | 115.28 | 157.81 | Upgrade |
Dividend Per Share | 35.000 | 27.500 | 22.500 | 22.500 | 22.500 | Upgrade |
Dividend Growth | 27.27% | 22.22% | - | - | 50.00% | Upgrade |
Gross Margin | 57.04% | 56.86% | 55.52% | 53.68% | 54.08% | Upgrade |
Operating Margin | 8.62% | 7.03% | 5.27% | 4.67% | 6.03% | Upgrade |
Profit Margin | 5.34% | 4.05% | 2.62% | 1.28% | 5.47% | Upgrade |
Free Cash Flow Margin | 9.14% | 10.19% | 8.82% | 4.77% | 7.64% | Upgrade |
EBITDA | 72,782 | 56,154 | 42,498 | 36,027 | 33,078 | Upgrade |
EBITDA Margin | 16.94% | 15.55% | 14.08% | 12.81% | 13.74% | Upgrade |
D&A For EBITDA | 35,776 | 30,760 | 26,586 | 22,902 | 18,565 | Upgrade |
EBIT | 37,006 | 25,394 | 15,912 | 13,125 | 14,513 | Upgrade |
EBIT Margin | 8.62% | 7.03% | 5.27% | 4.67% | 6.03% | Upgrade |
Effective Tax Rate | 27.14% | 28.68% | 16.27% | 52.13% | 39.22% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.