Food & Life Companies Ltd. (TYO:3563)
Japan flag Japan · Delayed Price · Currency is JPY
5,750.00
+283.00 (5.18%)
May 9, 2025, 3:30 PM JST

Food & Life Companies Income Statement

Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2015 - 2019
Revenue
388,954361,129301,747281,301240,804204,957
Upgrade
Revenue Growth (YoY)
16.30%19.68%7.27%16.82%17.49%2.95%
Upgrade
Cost of Revenue
165,482155,796134,229130,287110,57797,244
Upgrade
Gross Profit
223,472205,333167,518151,014130,227107,713
Upgrade
Selling, General & Admin
161,156149,162125,913115,22397,16479,235
Upgrade
Other Operating Expenses
-1,00591-831-13646-229
Upgrade
Operating Expenses
190,837179,939151,606137,889115,71494,169
Upgrade
Operating Income
32,63525,39415,91213,12514,51313,544
Upgrade
Interest Expense
-2,586-2,175-1,492-999-830-787
Upgrade
Interest & Investment Income
27159119474751
Upgrade
Earnings From Equity Investments
--52-2,056-541-807
Upgrade
Currency Exchange Gain (Loss)
2892891914321-11
Upgrade
Other Non Operating Income (Expenses)
-4-32473,95410,746284
Upgrade
EBT Excluding Unusual Items
30,36123,66415,02914,50323,93612,274
Upgrade
Gain (Loss) on Sale of Assets
-98-98-197-184-52-47
Upgrade
Asset Writedown
-1,913-1,913-4,968-6,755-2,300-1,690
Upgrade
Pretax Income
28,35021,6539,8647,56421,58410,537
Upgrade
Income Tax Expense
7,8996,2091,6053,9438,4654,116
Upgrade
Earnings From Continuing Operations
20,45115,4448,2593,62113,1196,421
Upgrade
Minority Interest in Earnings
-1,227-811-360-146636
Upgrade
Net Income
19,22414,6337,8993,60713,1856,457
Upgrade
Net Income to Common
19,22414,6337,8993,60713,1856,457
Upgrade
Net Income Growth
66.41%85.25%118.99%-72.64%104.20%-35.16%
Upgrade
Shares Outstanding (Basic)
114115116116116116
Upgrade
Shares Outstanding (Diluted)
115116117116117116
Upgrade
Shares Change (YoY)
-1.74%-0.63%0.12%-0.17%0.21%-0.35%
Upgrade
EPS (Basic)
169.34127.4668.2831.17113.6155.64
Upgrade
EPS (Diluted)
167.63126.3267.7630.98113.0555.48
Upgrade
EPS Growth
69.35%86.42%118.72%-72.60%103.77%-34.94%
Upgrade
Free Cash Flow
30,97336,79626,60513,42118,40611,637
Upgrade
Free Cash Flow Per Share
270.08317.64228.23115.27157.8199.99
Upgrade
Dividend Per Share
27.50027.50022.500-22.50015.000
Upgrade
Dividend Growth
22.22%22.22%--50.00%-33.33%
Upgrade
Gross Margin
57.45%56.86%55.52%53.68%54.08%52.55%
Upgrade
Operating Margin
8.39%7.03%5.27%4.67%6.03%6.61%
Upgrade
Profit Margin
4.94%4.05%2.62%1.28%5.47%3.15%
Upgrade
Free Cash Flow Margin
7.96%10.19%8.82%4.77%7.64%5.68%
Upgrade
EBITDA
65,90156,15442,49836,02733,07828,761
Upgrade
EBITDA Margin
16.94%15.55%14.08%12.81%13.74%14.03%
Upgrade
D&A For EBITDA
33,26630,76026,58622,90218,56515,217
Upgrade
EBIT
32,63525,39415,91213,12514,51313,544
Upgrade
EBIT Margin
8.39%7.03%5.27%4.67%6.03%6.61%
Upgrade
Effective Tax Rate
27.86%28.68%16.27%52.13%39.22%39.06%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.