FUJIX Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	5,535	5,646	5,805	5,742	5,417	5,830
Revenue Growth (YoY)	-1.51%	-2.74%	1.10%	6.00%	-7.08%	-3.64%
Cost of Revenue	4,252	4,292	4,353	4,388	4,065	4,084
Gross Profit	1,283	1,354	1,452	1,354	1,352	1,746
Selling, General & Admin	1,333	1,388	1,418	1,444	1,438	1,501
Research & Development	89	89	78	47	50	73
Operating Expenses	1,495	1,550	1,568	1,562	1,565	1,650
Operating Income	-212	-196	-116	-208	-213	96
Interest & Investment Income	73	57	46	41	36	33
Currency Exchange Gain (Loss)	-7	-17	-	-20	-17	-11
Other Non Operating Income (Expenses)	47	53	64	65	25	27
EBT Excluding Unusual Items	-99	-103	-6	-122	-169	145
Gain (Loss) on Sale of Investments	-	-	76	-	-	-
Gain (Loss) on Sale of Assets	32	17	4	-	-	1
Asset Writedown	-	-	-2	-48	-	-
Other Unusual Items	-13	-13	1	-82	-	-1
Pretax Income	-80	-99	73	-252	-169	145
Income Tax Expense	33	21	15	-3	9	1
Earnings From Continuing Operations	-113	-120	58	-249	-178	144
Minority Interest in Earnings	1	13	32	61	14	-7
Net Income	-112	-107	90	-188	-164	137
Net Income to Common	-112	-107	90	-188	-164	137
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	-0.00%	-	-	-	-	-
EPS (Basic)	-81.40	-77.76	65.41	-136.63	-119.19	99.56
EPS (Diluted)	-81.40	-77.76	65.41	-136.63	-119.19	99.56
Free Cash Flow	-	53	-19	-66	83	302
Free Cash Flow Per Share	-	38.52	-13.81	-47.97	60.32	219.48
Dividend Per Share	50.000	50.000	50.000	50.000	50.000	62.500
Dividend Growth	-	-	-	-	-20.00%	-
Gross Margin	23.18%	23.98%	25.01%	23.58%	24.96%	29.95%
Operating Margin	-3.83%	-3.47%	-2.00%	-3.62%	-3.93%	1.65%
Profit Margin	-2.02%	-1.90%	1.55%	-3.27%	-3.03%	2.35%
Free Cash Flow Margin	-	0.94%	-0.33%	-1.15%	1.53%	5.18%
EBITDA	41.5	53	127	12	12	331
EBITDA Margin	0.75%	0.94%	2.19%	0.21%	0.22%	5.68%
D&A For EBITDA	253.5	249	243	220	225	235
EBIT	-212	-196	-116	-208	-213	96
EBIT Margin	-3.83%	-3.47%	-2.00%	-3.62%	-3.93%	1.65%
Effective Tax Rate	-	-	20.55%	-	-	0.69%
Advertising Expenses	-	54	46	56	57	48

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.