World Ratios and Metrics

Market cap in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 12, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	115,903	120,177	79,656	65,750	50,311	41,904
Market Cap Growth	35.32%	50.87%	21.15%	30.69%	20.06%	-15.79%
Enterprise Value	229,368	230,794	176,869	162,780	147,952	134,554
Last Close Price	1521.00	1651.00	1129.56	899.59	668.63	541.23
PE Ratio	8.88	10.00	7.33	10.85	9.71	-
Forward PE	8.52	8.58	8.58	8.00	7.83	7.55
PS Ratio	0.41	0.42	0.35	0.30	0.24	0.25
PB Ratio	1.20	1.25	0.92	0.74	0.56	0.52
P/TBV Ratio	9.66	10.01	35.72	-	-	62.17
P/FCF Ratio	4.37	4.53	2.70	2.28	2.03	2.64
P/OCF Ratio	3.74	3.88	2.49	2.21	1.98	2.42
EV/Sales Ratio	0.81	0.81	0.78	0.74	0.69	0.79
EV/EBITDA Ratio	6.62	6.16	5.46	5.34	4.86	6.45
EV/EBIT Ratio	14.59	12.47	12.37	12.12	11.30	26.41
EV/FCF Ratio	8.65	8.70	6.00	5.65	5.97	8.47
Debt / Equity Ratio	1.35	1.35	1.53	1.23	1.30	1.52
Debt / EBITDA Ratio	3.47	3.47	4.07	3.56	3.81	5.91
Debt / FCF Ratio	4.90	4.90	4.47	3.77	4.68	7.77
Net Debt / Equity Ratio	1.16	1.16	1.27	0.99	1.07	1.26
Net Debt / EBITDA Ratio	2.99	2.99	3.40	2.88	3.13	4.89
Net Debt / FCF Ratio	4.22	4.22	3.74	3.05	3.85	6.42
Asset Turnover	1.02	1.02	0.88	-	0.86	0.69
Inventory Turnover	4.86	4.86	3.43	-	3.65	3.22
Quick Ratio	0.56	0.56	0.59	0.47	0.47	0.47
Current Ratio	0.92	0.92	0.87	0.80	0.77	0.73
Return on Equity (ROE)	13.06%	13.06%	14.00%	-	7.48%	0.20%
Return on Assets (ROA)	4.18%	4.18%	3.48%	-	3.28%	1.29%
Return on Invested Capital (ROIC)	7.57%	7.69%	6.06%	4.84%	4.40%	0.33%
Return on Capital Employed (ROCE)	10.00%	10.00%	8.40%	8.60%	8.30%	3.30%
Earnings Yield	10.36%	10.00%	13.94%	9.87%	11.30%	0.57%
FCF Yield	22.89%	22.07%	37.03%	43.79%	49.25%	37.90%
Dividend Yield	4.43%	3.30%	3.54%	3.48%	3.59%	2.49%
Payout Ratio	26.10%	26.10%	20.53%	31.90%	23.87%	0.42%
Buyback Yield / Dilution	-2.91%	-2.91%	-0.14%	-0.22%	-0.51%	-0.62%
Total Shareholder Return	1.48%	0.39%	3.40%	3.27%	3.08%	1.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.