Axel Mark Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	May '26 May 14, 2026	Sep '25 Sep 30, 2025	Sep '20 Sep 30, 2020	Sep '19 Sep 30, 2019	Sep '18 Sep 30, 2018	Sep '17 Sep 30, 2017
Market Capitalization	1,220	1,658	2,652	3,714	6,133	6,338
Market Cap Growth	-17.91%	-37.47%	-28.59%	-39.44%	-3.24%	2.26%
Enterprise Value	871	1,083	2,900	3,752	5,846	5,857
Last Close Price	61.00	104.00	389.00	669.00	1264.00	1450.00
PS Ratio	1.25	1.70	0.95	1.28	2.49	1.92
PB Ratio	1.52	2.07	-15.42	13.27	6.46	9.31
P/TBV Ratio	1.67	2.27	-	30.44	19.66	13.32
EV/Sales Ratio	0.90	1.11	1.04	1.30	2.37	1.77
Debt / Equity Ratio	0.47	0.47	-4.21	4.38	0.65	0.95
Net Debt / Equity Ratio	-0.68	-0.68	-1.85	0.18	-0.13	-0.47
Net Debt / EBITDA Ratio	1.07	1.07	-0.51	-0.09	0.36	1.57
Net Debt / FCF Ratio	1.12	1.12	-0.48	-0.10	0.32	2.19
Asset Turnover	-	-	2.03	1.47	1.34	1.68
Inventory Turnover	-	-	-	574.60	631.71	42.62
Quick Ratio	1.97	1.97	1.54	2.10	1.90	3.22
Current Ratio	2.19	2.19	1.65	2.17	2.03	3.40
Return on Equity (ROE)	-	-	-1527.78%	-195.12%	-62.66%	-37.78%
Return on Assets (ROA)	-	-	-29.71%	-22.21%	-14.14%	-8.08%
Return on Invested Capital (ROIC)	-253.20%	-253.20%	-273.22%	-120.87%	-70.33%	-73.73%
Return on Capital Employed (ROCE)	-62.20%	-62.20%	-162.00%	-57.80%	-29.70%	-19.60%
Earnings Yield	-62.53%	-46.01%	-31.11%	-32.31%	-8.33%	-4.99%
FCF Yield	-39.83%	-29.31%	-24.89%	-13.46%	-6.36%	-2.32%
Buyback Yield / Dilution	-181.59%	-134.10%	-27.27%	-12.96%	-4.63%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.