Tecmira Holdings Inc. (TYO:3627)
Japan · Delayed Price · Currency is JPY 255.00
-3.00 (-1.16%)
At close: Feb 13, 2026
Tecmira Holdings Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 10,003 | 11,165 | 8,736 | 8,659 | 9,550 | 8,499 | |
Revenue Growth (YoY) | -11.27% | 27.80% | 0.89% | -9.33% | 12.37% | -21.41% |
Cost of Revenue | 6,350 | 7,376 | 5,865 | 5,566 | 6,185 | 5,943 |
Gross Profit | 3,653 | 3,789 | 2,871 | 3,093 | 3,365 | 2,556 |
Selling, General & Admin | 3,739 | 3,698 | 2,994 | 2,872 | 2,848 | 2,317 |
Other Operating Expenses | - | - | - | 40 | - | - |
Operating Expenses | 3,739 | 3,698 | 2,994 | 2,912 | 2,848 | 2,317 |
Operating Income | -86.65 | 91 | -123 | 181 | 517 | 239 |
Interest Expense | -31.78 | -23 | -10 | -9 | -12 | -12 |
Interest & Investment Income | 9.78 | 14 | - | - | - | - |
Earnings From Equity Investments | - | - | - | - | -107 | -38 |
Currency Exchange Gain (Loss) | -13.4 | 21 | 119 | 207 | 41 | -15 |
Other Non Operating Income (Expenses) | -6.36 | -6 | 34 | 6 | -7 | 42 |
EBT Excluding Unusual Items | -128.41 | 97 | 20 | 385 | 432 | 216 |
Gain (Loss) on Sale of Investments | 25.79 | -52 | 68 | - | 246 | 9 |
Gain (Loss) on Sale of Assets | 8.52 | -2 | -2 | - | - | - |
Asset Writedown | -64 | -64 | - | -17 | -47 | -10 |
Legal Settlements | -14 | -14 | - | -37 | - | - |
Other Unusual Items | -35.53 | -43 | -9 | -36 | -9 | 3 |
Pretax Income | -201.75 | -78 | 77 | 295 | 622 | 218 |
Income Tax Expense | 35.34 | 68 | 4 | 33 | 269 | -97 |
Earnings From Continuing Operations | -237.09 | -146 | 73 | 262 | 353 | 315 |
Minority Interest in Earnings | -9.53 | 6 | - | - | - | - |
Net Income | -246.62 | -140 | 73 | 262 | 353 | 315 |
Net Income to Common | -246.62 | -140 | 73 | 262 | 353 | 315 |
Net Income Growth | - | - | -72.14% | -25.78% | 12.06% | -44.35% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | - | -1.03% | -0.57% | -3.59% | 1.45% | 7.52% |
EPS (Basic) | -21.00 | -11.81 | 6.20 | 22.38 | 29.50 | 26.99 |
EPS (Diluted) | -21.00 | -11.81 | 6.17 | 21.81 | 28.28 | 25.65 |
EPS Growth | - | - | -71.71% | -22.88% | 10.25% | -48.15% |
Free Cash Flow | - | 1,291 | -22 | -711 | 700 | -426 |
Free Cash Flow Per Share | - | 108.86 | -1.84 | -59.00 | 56.01 | -34.58 |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 2.000 |
Dividend Growth | - | - | - | - | 150.00% | -33.33% |
Gross Margin | - | 33.94% | 32.86% | 35.72% | 35.24% | 30.07% |
Operating Margin | -0.87% | 0.81% | -1.41% | 2.09% | 5.41% | 2.81% |
Profit Margin | -2.46% | -1.25% | 0.84% | 3.03% | 3.70% | 3.71% |
Free Cash Flow Margin | - | 11.56% | -0.25% | -8.21% | 7.33% | -5.01% |
EBITDA | 1,004 | 828 | 142 | 455 | 994 | 477 |
EBITDA Margin | - | 7.42% | 1.63% | 5.25% | 10.41% | 5.61% |
D&A For EBITDA | 1,091 | 737 | 265 | 274 | 477 | 238 |
EBIT | -86.65 | 91 | -123 | 181 | 517 | 239 |
EBIT Margin | - | 0.81% | -1.41% | 2.09% | 5.41% | 2.81% |
Effective Tax Rate | - | - | 5.20% | 11.19% | 43.25% | - |
Advertising Expenses | - | 531 | 511 | 432 | 512 | 496 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.