Data Horizon Co.,Ltd. (TYO:3628)
Japan · Delayed Price · Currency is JPY 515.00
+5.00 (0.98%)
Jan 23, 2026, 3:30 PM JST
Data Horizon Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 4,857 | 5,007 | 4,410 | 2,990 | 3,330 | Upgrade | |
Revenue Growth (YoY) | -3.00% | 13.54% | 47.49% | -10.21% | 19.70% | Upgrade |
Cost of Revenue | 3,403 | 3,519 | 2,991 | 1,734 | 1,551 | Upgrade |
Gross Profit | 1,454 | 1,488 | 1,419 | 1,256 | 1,779 | Upgrade |
Selling, General & Admin | 1,685 | 1,896 | 1,568 | 1,317 | 1,263 | Upgrade |
Research & Development | 99 | 62 | 114 | 223 | 141 | Upgrade |
Amortization of Goodwill & Intangibles | 460 | 269 | 192 | - | - | Upgrade |
Operating Expenses | 2,336 | 2,276 | 1,917 | 1,572 | 1,430 | Upgrade |
Operating Income | -882 | -788 | -498 | -316 | 349 | Upgrade |
Interest Expense | -26 | -17 | -9 | -3 | -1 | Upgrade |
Other Non Operating Income (Expenses) | 46 | 32 | -92 | -59 | 13 | Upgrade |
EBT Excluding Unusual Items | -862 | -773 | -599 | -378 | 361 | Upgrade |
Gain (Loss) on Sale of Investments | 1 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 2 | - | - | 2 | - | Upgrade |
Asset Writedown | -2,452 | -50 | -123 | -50 | -8 | Upgrade |
Other Unusual Items | -26 | - | -6 | -3 | -5 | Upgrade |
Pretax Income | -3,337 | -823 | -728 | -429 | 348 | Upgrade |
Income Tax Expense | -55 | 17 | -51 | -28 | 57 | Upgrade |
Earnings From Continuing Operations | -3,282 | -840 | -677 | -401 | 291 | Upgrade |
Minority Interest in Earnings | 11 | 33 | 13 | -9 | -8 | Upgrade |
Net Income | -3,271 | -807 | -664 | -410 | 283 | Upgrade |
Net Income to Common | -3,271 | -807 | -664 | -410 | 283 | Upgrade |
Net Income Growth | - | - | - | - | 40.80% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 12 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 12 | 11 | 11 | Upgrade |
Shares Change (YoY) | 0.08% | 1.64% | 17.39% | -0.06% | 0.06% | Upgrade |
EPS (Basic) | -257.93 | -63.68 | -53.26 | -38.61 | 26.65 | Upgrade |
EPS (Diluted) | -257.93 | -63.68 | -53.26 | -38.61 | 26.65 | Upgrade |
EPS Growth | - | - | - | - | 40.80% | Upgrade |
Free Cash Flow | -2,517 | 65 | -253 | -746 | 232 | Upgrade |
Free Cash Flow Per Share | -198.50 | 5.13 | -20.29 | -70.25 | 21.83 | Upgrade |
Dividend Per Share | - | - | - | 6.670 | 6.000 | Upgrade |
Dividend Growth | - | - | - | 11.17% | 50.00% | Upgrade |
Gross Margin | 29.94% | 29.72% | 32.18% | 42.01% | 53.42% | Upgrade |
Operating Margin | -18.16% | -15.74% | -11.29% | -10.57% | 10.48% | Upgrade |
Profit Margin | -67.35% | -16.12% | -15.06% | -13.71% | 8.50% | Upgrade |
Free Cash Flow Margin | -51.83% | 1.30% | -5.74% | -24.95% | 6.97% | Upgrade |
EBITDA | -112.67 | -131 | -3 | -137 | 475 | Upgrade |
EBITDA Margin | -2.32% | -2.62% | -0.07% | -4.58% | 14.26% | Upgrade |
D&A For EBITDA | 769.33 | 657 | 495 | 179 | 126 | Upgrade |
EBIT | -882 | -788 | -498 | -316 | 349 | Upgrade |
EBIT Margin | -18.16% | -15.74% | -11.29% | -10.57% | 10.48% | Upgrade |
Effective Tax Rate | - | - | - | - | 16.38% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.