GMO Pepabo, Inc. (TYO:3633)

GMO Pepabo Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 14, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	13,444	11,515	7,931	6,169	9,868	13,541
Market Cap Growth	22.49%	45.18%	28.57%	-37.49%	-27.12%	-55.39%
Enterprise Value	8,575	6,469	4,522	3,001	7,351	10,297
Last Close Price	2606.00	2232.00	1437.68	1078.06	1724.52	2297.88

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 14, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	8.66	13.12	13.42	-	19.35	18.94
Forward PE	12.17	15.85	13.29	13.85	16.03	16.86
PS Ratio	1.26	1.05	0.73	0.57	0.94	1.14
PB Ratio	4.07	4.12	3.32	3.41	3.67	4.59
P/TBV Ratio	4.70	4.96	4.38	5.44	5.05	5.70
P/FCF Ratio	13.79	8.50	7.71	3.73	-	24.40
P/OCF Ratio	12.10	7.99	6.56	3.47	-	20.24

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 14, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	0.80	0.59	0.41	0.28	0.70	0.87
EV/EBITDA Ratio	6.39	4.50	3.34	26.56	6.81	8.70
EV/EBIT Ratio	10.08	6.93	5.46	-	10.03	11.60
EV/FCF Ratio	8.79	4.77	4.39	1.82	-	18.55

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 14, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	0.12	0.31	0.50	0.82	0.58	0.06
Debt / EBITDA Ratio	0.30	0.60	0.88	13.07	1.46	0.14
Debt / FCF Ratio	0.41	0.63	1.16	0.89	-	0.31
Net Debt / Equity Ratio	-1.47	-1.75	-1.56	-1.59	-0.76	-1.17
Net Debt / EBITDA Ratio	-3.64	-3.40	-2.75	-25.51	-1.89	-2.91
Net Debt / FCF Ratio	-4.99	-3.61	-3.62	-1.74	5.34	-6.21
Asset Turnover	0.96	0.96	0.98	0.98	1.04	1.39
Inventory Turnover	1971.60	1248.75	734.86	432.35	371.17	792.00
Quick Ratio	0.94	0.99	0.95	0.89	0.93	1.17
Current Ratio	1.15	1.18	1.13	1.08	1.10	1.22
Return on Equity (ROE)	54.77%	33.86%	28.16%	-27.92%	17.27%	26.03%
Return on Assets (ROA)	4.76%	5.13%	4.65%	-1.91%	4.51%	6.50%
Return on Invested Capital (ROIC)	-	-	-	-	605.23%	-
Return on Capital Employed (ROCE)	23.20%	28.10%	25.50%	-11.50%	24.50%	28.00%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 14, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	11.55%	7.63%	7.45%	-10.18%	5.17%	5.28%
FCF Yield	7.25%	11.77%	12.97%	26.80%	-3.87%	4.10%
Dividend Yield	3.57%	3.00%	3.79%	-	2.67%	2.67%
Payout Ratio	36.83%	34.17%	-	-	70.59%	59.58%
Buyback Yield / Dilution	1.91%	1.31%	0.00%	0.30%	0.51%	-1.20%
Total Shareholder Return	5.48%	4.32%	3.79%	0.30%	3.19%	1.47%

Data Source: S&P Global Market Intelligence Last updated: Aug 13, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 14, 2026

Data Sources Report a data error