ASULINA Co.,Ltd. (TYO:3647)
112.00
0.00 (0.00%)
Oct 15, 2026, 12:44 PM JST
ASULINA Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 885 | 606 | 259 | 1,187 | 1,926 | |
Revenue Growth | 46.04% | 133.98% | -78.18% | -38.37% | -41.80% |
Cost of Revenue | 648 | 579 | 543 | 938 | 1,399 |
Gross Profit | 237 | 27 | -284 | 249 | 527 |
Selling, General & Admin | 558 | 324 | 372 | 399 | 384 |
Amortization of Goodwill & Intangibles | - | - | 10 | 105 | 105 |
Operating Expenses | 558 | 327 | 382 | 504 | 489 |
Operating Income | -321 | -300 | -666 | -255 | 38 |
Interest Expense | -11 | -12 | -13 | -15 | -20 |
Earnings From Equity Investments | 4 | - | - | - | - |
Other Non Operating Income (Expenses) | -7 | - | - | -1 | 20 |
EBT Excluding Unusual Items | -335 | -312 | -679 | -271 | 38 |
Gain (Loss) on Sale of Investments | 10 | - | - | 29 | -18 |
Gain (Loss) on Sale of Assets | 5 | - | 4 | - | - |
Asset Writedown | - | -4 | -68 | -237 | -7 |
Other Unusual Items | 35 | -6 | 2 | -1 | -459 |
Pretax Income | -285 | -322 | -741 | -480 | -446 |
Income Tax Expense | 9 | 1 | 1 | 8 | 6 |
Earnings From Continuing Operations | -294 | -323 | -742 | -488 | -452 |
Minority Interest in Earnings | -7 | 8 | - | - | - |
Net Income | -301 | -315 | -742 | -488 | -452 |
Net Income to Common | -301 | -315 | -742 | -488 | -452 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 20 | 18 | 18 | 17 | 17 |
Shares Outstanding (Diluted) | 20 | 18 | 18 | 17 | 17 |
Shares Change | 10.64% | 4.33% | 4.39% | -0.01% | -0.05% |
EPS (Basic) | -14.83 | -17.17 | -42.20 | -28.97 | -26.83 |
EPS (Diluted) | -14.83 | -17.17 | -42.20 | -28.97 | -26.83 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | - | 282 | -67 | -978 | 64 |
Free Cash Flow Per Share | - | 15.37 | -3.81 | -58.07 | 3.80 |
Gross Margin | 26.78% | 4.46% | -109.65% | 20.98% | 27.36% |
Operating Margin | -36.27% | -49.50% | -257.14% | -21.48% | 1.97% |
Profit Margin | -34.01% | -51.98% | -286.49% | -41.11% | -23.47% |
Free Cash Flow Margin | - | 46.53% | -25.87% | -82.39% | 3.32% |
EBITDA | -230 | -209 | -519 | -86 | 210 |
EBITDA Margin | -25.99% | -34.49% | -200.39% | -7.25% | 10.90% |
D&A For EBITDA | 91 | 91 | 147 | 169 | 172 |
EBIT | -321 | -300 | -666 | -255 | 38 |
EBIT Margin | -36.27% | -49.50% | -257.14% | -21.48% | 1.97% |