FINDEX Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,110	5,841	5,191	4,541	4,968
Revenue Growth (YoY)	4.60%	12.52%	14.31%	-8.60%	24.08%
Cost of Revenue	2,125	2,287	1,863	1,818	2,413
Gross Profit	3,985	3,554	3,328	2,723	2,555
Selling, General & Admin	2,195	2,028	1,832	1,694	1,635
Operating Expenses	2,195	2,028	1,832	1,694	1,635
Operating Income	1,790	1,526	1,496	1,029	920
Interest & Investment Income	48.38	3	-	-	-
Currency Exchange Gain (Loss)	-	-	16	16	10
Other Non Operating Income (Expenses)	2.32	15	15	10	14
EBT Excluding Unusual Items	1,841	1,544	1,527	1,055	944
Gain (Loss) on Sale of Investments	-56.7	-	-	-	-
Asset Writedown	-	-1	-	-	-
Legal Settlements	-	-	-22	-	-
Other Unusual Items	-	-	19	4	-
Pretax Income	1,784	1,543	1,524	1,059	944
Income Tax Expense	505.63	382	463	336	308
Earnings From Continuing Operations	1,278	1,161	1,061	723	636
Minority Interest in Earnings	-21.43	1	-2	-1	-
Net Income	1,257	1,162	1,059	722	636
Net Income to Common	1,257	1,162	1,059	722	636
Net Income Growth	8.17%	9.73%	46.68%	13.52%	47.91%
Shares Outstanding (Basic)	25	26	26	26	26
Shares Outstanding (Diluted)	25	26	26	26	26
Shares Change (YoY)	-2.17%	0.09%	0.08%	0.03%	0.02%
EPS (Basic)	50.07	45.28	41.31	28.18	24.84
EPS (Diluted)	50.07	45.28	41.31	28.18	24.84
EPS Growth	10.57%	9.62%	46.56%	13.48%	47.88%
Free Cash Flow	1,616	1,867	814	620	680
Free Cash Flow Per Share	64.35	72.75	31.75	24.20	26.55
Dividend Per Share	22.000	15.000	13.000	9.500	-
Dividend Growth	46.67%	15.38%	36.84%	-	-
Gross Margin	65.22%	60.85%	64.11%	59.97%	51.43%
Operating Margin	29.30%	26.13%	28.82%	22.66%	18.52%
Profit Margin	20.57%	19.89%	20.40%	15.90%	12.80%
Free Cash Flow Margin	26.44%	31.96%	15.68%	13.65%	13.69%
EBITDA	1,828	1,816	1,753	1,283	1,227
EBITDA Margin	29.92%	31.09%	33.77%	28.25%	24.70%
D&A For EBITDA	37.98	290	257	254	307
EBIT	1,790	1,526	1,496	1,029	920
EBIT Margin	29.30%	26.13%	28.82%	22.66%	18.52%
Effective Tax Rate	28.34%	24.76%	30.38%	31.73%	32.63%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.