FINDEX Inc. (TYO:3649)
Japan · Delayed Price · Currency is JPY 877.00
+5.00 (0.57%)
Aug 26, 2026, 3:30 PM JST
FINDEX Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,129 | 6,109 | 5,841 | 5,191 | 4,541 | 4,968 | |
Revenue Growth | 6.39% | 4.59% | 12.52% | 14.31% | -8.60% | 24.08% |
Cost of Revenue | 2,112 | 2,125 | 2,287 | 1,863 | 1,818 | 2,413 |
Gross Profit | 4,017 | 3,984 | 3,554 | 3,328 | 2,723 | 2,555 |
Selling, General & Admin | 2,293 | 2,194 | 2,028 | 1,832 | 1,694 | 1,635 |
Operating Expenses | 2,293 | 2,194 | 2,028 | 1,832 | 1,694 | 1,635 |
Operating Income | 1,724 | 1,790 | 1,526 | 1,496 | 1,029 | 920 |
Interest & Investment Income | 48 | 48 | 3 | - | - | - |
Currency Exchange Gain (Loss) | 8 | - | - | 16 | 16 | 10 |
Other Non Operating Income (Expenses) | -6 | - | 15 | 15 | 10 | 14 |
EBT Excluding Unusual Items | 1,774 | 1,838 | 1,544 | 1,527 | 1,055 | 944 |
Gain (Loss) on Sale of Investments | -162 | -56 | - | - | - | - |
Asset Writedown | - | - | -1 | - | - | - |
Legal Settlements | - | - | - | -22 | - | - |
Other Unusual Items | - | - | - | 19 | 4 | - |
Pretax Income | 1,612 | 1,782 | 1,543 | 1,524 | 1,059 | 944 |
Income Tax Expense | 462 | 505 | 382 | 463 | 336 | 308 |
Earnings From Continuing Operations | 1,150 | 1,277 | 1,161 | 1,061 | 723 | 636 |
Minority Interest in Earnings | -19 | -21 | 1 | -2 | -1 | - |
Net Income | 1,131 | 1,256 | 1,162 | 1,059 | 722 | 636 |
Net Income to Common | 1,131 | 1,256 | 1,162 | 1,059 | 722 | 636 |
Net Income Growth | -1.31% | 8.09% | 9.73% | 46.68% | 13.52% | 47.91% |
Shares Outstanding (Basic) | 25 | 25 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 25 | 25 | 26 | 26 | 26 | 26 |
Shares Change | -4.02% | -2.17% | 0.09% | 0.08% | 0.03% | 0.02% |
EPS (Basic) | 46.05 | 50.03 | 45.28 | 41.31 | 28.18 | 24.84 |
EPS (Diluted) | 46.05 | 50.03 | 45.28 | 41.31 | 28.18 | 24.84 |
EPS Growth | 2.83% | 10.48% | 9.62% | 46.56% | 13.48% | 47.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,529 | 1,615 | 1,867 | 814 | 620 | 680 |
Free Cash Flow Per Share | 62.26 | 64.33 | 72.75 | 31.75 | 24.20 | 26.55 |
Dividend Per Share | 14.000 | 22.000 | 15.000 | 13.000 | 9.500 | - |
Dividend Growth | -12.50% | 46.67% | 15.38% | 36.84% | 18.75% | - |
Gross Margin | 65.54% | 65.22% | 60.85% | 64.11% | 59.97% | 51.43% |
Operating Margin | 28.13% | 29.30% | 26.13% | 28.82% | 22.66% | 18.52% |
Profit Margin | 18.45% | 20.56% | 19.89% | 20.40% | 15.90% | 12.80% |
Free Cash Flow Margin | 24.95% | 26.44% | 31.96% | 15.68% | 13.65% | 13.69% |
EBITDA | 2,033 | 2,097 | 1,816 | 1,753 | 1,283 | 1,227 |
EBITDA Margin | 33.17% | 34.33% | 31.09% | 33.77% | 28.25% | 24.70% |
D&A For EBITDA | 309 | 307 | 290 | 257 | 254 | 307 |
EBIT | 1,724 | 1,790 | 1,526 | 1,496 | 1,029 | 920 |
EBIT Margin | 28.13% | 29.30% | 26.13% | 28.82% | 22.66% | 18.52% |
Effective Tax Rate | 28.66% | 28.34% | 24.76% | 30.38% | 31.73% | 32.63% |