Morpho, Inc. (TYO:3653)
Japan · Delayed Price · Currency is JPY 636.00
-3.00 (-0.47%)
At close: Mar 27, 2026
Morpho Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 3,134 | 3,359 | 3,300 | 2,383 | 1,997 | 1,730 | |
Revenue Growth (YoY) | -6.28% | 1.79% | 38.48% | 19.33% | 15.43% | -16.55% |
Cost of Revenue | 1,511 | 1,516 | 1,401 | 1,026 | 1,045 | 864 |
Gross Profit | 1,623 | 1,843 | 1,899 | 1,357 | 952 | 866 |
Selling, General & Admin | 1,286 | 1,254 | 1,263 | 1,145 | 1,061 | 1,195 |
Research & Development | 545 | 545 | 377 | 457 | 479 | 553 |
Operating Expenses | 1,829 | 1,797 | 1,642 | 1,601 | 1,540 | 1,748 |
Operating Income | -206 | 46 | 257 | -244 | -588 | -882 |
Interest Expense | - | - | -1 | - | -1 | - |
Interest & Investment Income | 8 | 9 | 3 | - | 2 | 10 |
Earnings From Equity Investments | 25 | 23 | 38 | 12 | 9 | 14 |
Currency Exchange Gain (Loss) | -31 | -31 | -11 | 18 | 60 | 12 |
Other Non Operating Income (Expenses) | 17 | 25 | 12 | 21 | 7 | 6 |
EBT Excluding Unusual Items | -187 | 72 | 298 | -193 | -511 | -840 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 12 |
Gain (Loss) on Sale of Assets | 1 | 1 | - | - | - | 1 |
Asset Writedown | - | - | -1 | -66 | -92 | -38 |
Other Unusual Items | 1 | 1 | - | - | - | - |
Pretax Income | -185 | 74 | 297 | -259 | -603 | -865 |
Income Tax Expense | 144 | 151 | -4 | 41 | 65 | -68 |
Earnings From Continuing Operations | -329 | -77 | 301 | -300 | -668 | -797 |
Minority Interest in Earnings | - | - | - | - | - | 4 |
Net Income | -329 | -77 | 301 | -300 | -668 | -793 |
Net Income to Common | -329 | -77 | 301 | -300 | -668 | -793 |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 1.54% | 1.89% | 0.31% | -0.21% | -4.80% | 0.21% |
EPS (Basic) | -62.68 | -14.69 | 58.50 | -58.49 | -129.97 | -146.89 |
EPS (Diluted) | -62.68 | -14.69 | 58.50 | -58.49 | -129.97 | -146.89 |
Free Cash Flow | - | -36 | 194 | -326 | -463 | -677 |
Free Cash Flow Per Share | - | -6.87 | 37.71 | -63.56 | -90.08 | -125.40 |
Gross Margin | 51.79% | 54.87% | 57.55% | 56.95% | 47.67% | 50.06% |
Operating Margin | -6.57% | 1.37% | 7.79% | -10.24% | -29.44% | -50.98% |
Profit Margin | -10.50% | -2.29% | 9.12% | -12.59% | -33.45% | -45.84% |
Free Cash Flow Margin | - | -1.07% | 5.88% | -13.68% | -23.18% | -39.13% |
EBITDA | -108 | 130 | 285 | -214 | -460 | -752 |
EBITDA Margin | -3.45% | 3.87% | 8.64% | -8.98% | -23.04% | -43.47% |
D&A For EBITDA | 98 | 84 | 28 | 30 | 128 | 130 |
EBIT | -206 | 46 | 257 | -244 | -588 | -882 |
EBIT Margin | -6.57% | 1.37% | 7.79% | -10.24% | -29.44% | -50.98% |
Effective Tax Rate | - | 204.05% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.