Morpho, Inc. (TYO:3653)
Japan
· Delayed Price · Currency is JPY 1,155.00
+20.00 (1.76%)
May 28, 2025, 3:30 PM JST
Morpho Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
| Revenue | 3,344 | 3,300 | 2,383 | 1,997 | 1,730 | 2,073 | Upgrade
|
| Revenue Growth (YoY) | 29.11% | 38.48% | 19.33% | 15.43% | -16.55% | -20.51% | Upgrade
|
| Cost of Revenue | 1,462 | 1,401 | 1,026 | 1,045 | 864 | 637 | Upgrade
|
| Gross Profit | 1,882 | 1,899 | 1,357 | 952 | 866 | 1,436 | Upgrade
|
| Selling, General & Admin | 1,312 | 1,263 | 1,145 | 1,061 | 1,195 | 1,098 | Upgrade
|
| Research & Development | 377 | 377 | 457 | 479 | 553 | 490 | Upgrade
|
| Operating Expenses | 1,691 | 1,642 | 1,601 | 1,540 | 1,748 | 1,579 | Upgrade
|
| Operating Income | 191 | 257 | -244 | -588 | -882 | -143 | Upgrade
|
| Interest Expense | -1 | -1 | - | -1 | - | - | Upgrade
|
| Interest & Investment Income | 5 | 3 | - | 2 | 10 | - | Upgrade
|
| Earnings From Equity Investments | 57 | 38 | 12 | 9 | 14 | 9 | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | -11 | 18 | 60 | 12 | -11 | Upgrade
|
| Other Non Operating Income (Expenses) | 22 | 12 | 21 | 7 | 6 | 8 | Upgrade
|
| EBT Excluding Unusual Items | 267 | 298 | -193 | -511 | -840 | -137 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 12 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1 | - | Upgrade
|
| Asset Writedown | - | -1 | -66 | -92 | -38 | -216 | Upgrade
|
| Pretax Income | 267 | 297 | -259 | -603 | -865 | -353 | Upgrade
|
| Income Tax Expense | 2 | -4 | 41 | 65 | -68 | 299 | Upgrade
|
| Earnings From Continuing Operations | 265 | 301 | -300 | -668 | -797 | -652 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 4 | - | Upgrade
|
| Net Income | 265 | 301 | -300 | -668 | -793 | -652 | Upgrade
|
| Net Income to Common | 265 | 301 | -300 | -668 | -793 | -652 | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.78% | 0.31% | -0.21% | -4.80% | 0.21% | -0.32% | Upgrade
|
| EPS (Basic) | 51.26 | 58.50 | -58.49 | -129.97 | -146.89 | -121.02 | Upgrade
|
| EPS (Diluted) | 51.26 | 58.50 | -58.49 | -129.97 | -146.89 | -121.02 | Upgrade
|
| Free Cash Flow | - | 194 | -326 | -463 | -677 | -135 | Upgrade
|
| Free Cash Flow Per Share | - | 37.71 | -63.56 | -90.08 | -125.40 | -25.06 | Upgrade
|
| Gross Margin | 56.28% | 57.55% | 56.95% | 47.67% | 50.06% | 69.27% | Upgrade
|
| Operating Margin | 5.71% | 7.79% | -10.24% | -29.44% | -50.98% | -6.90% | Upgrade
|
| Profit Margin | 7.92% | 9.12% | -12.59% | -33.45% | -45.84% | -31.45% | Upgrade
|
| Free Cash Flow Margin | - | 5.88% | -13.68% | -23.18% | -39.13% | -6.51% | Upgrade
|
| EBITDA | 218.5 | 285 | -214 | -460 | -752 | -7 | Upgrade
|
| EBITDA Margin | 6.53% | 8.64% | -8.98% | -23.04% | -43.47% | -0.34% | Upgrade
|
| D&A For EBITDA | 27.5 | 28 | 30 | 128 | 130 | 136 | Upgrade
|
| EBIT | 191 | 257 | -244 | -588 | -882 | -143 | Upgrade
|
| EBIT Margin | 5.71% | 7.79% | -10.24% | -29.44% | -50.98% | -6.90% | Upgrade
|
| Effective Tax Rate | 0.75% | - | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.