Enigmo Income Statement

Financials in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	FY 2026	FY 2025	FY 2018	FY 2017	FY 2016
Period Ending	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '18 Jan 31, 2018	Jan '17 Jan 31, 2017	Jan '16 Jan 31, 2016
Revenue	6,295	5,928	4,492	4,147	2,858
Revenue Growth (YoY)	6.19%	31.97%	8.32%	45.10%	-
Cost of Revenue	1,770	1,404	805	664	490
Gross Profit	4,525	4,524	3,687	3,483	2,368
Selling, General & Admin	4,478	3,785	2,112	1,715	2,148
Operating Expenses	4,478	3,785	2,112	1,715	2,148
Operating Income	47	739	1,575	1,768	220
Interest Expense	-4	-	-	-	-
Interest & Investment Income	15	2	-	-	2
Earnings From Equity Investments	-10	-39	-24	-11	-5
Currency Exchange Gain (Loss)	-	-11	5	2	-
Other Non Operating Income (Expenses)	-6	2	-1	3	-
EBT Excluding Unusual Items	42	693	1,555	1,762	217
Gain (Loss) on Sale of Investments	629	42	-10	28	-453
Gain (Loss) on Sale of Assets	1	-3	-	-	-
Asset Writedown	-24	-69	-426	-15	-2
Other Unusual Items	-	-1	-2	-31	59
Pretax Income	648	662	1,117	1,744	-179
Income Tax Expense	316	264	301	601	1
Earnings From Continuing Operations	332	398	816	1,143	-180
Minority Interest in Earnings	-6	35	-	-	-
Net Income	326	433	816	1,143	-180
Net Income to Common	326	433	816	1,143	-180
Net Income Growth	-24.71%	-46.94%	-28.61%	-	-
Shares Outstanding (Basic)	40	40	42	42	43
Shares Outstanding (Diluted)	40	40	42	42	43
Shares Change (YoY)	-	-4.73%	-	-2.11%	-
EPS (Basic)	8.22	10.91	19.60	27.45	-4.23
EPS (Diluted)	8.22	10.91	19.60	27.45	-4.23
EPS Growth	-24.71%	-44.30%	-28.61%	-	-
Free Cash Flow	53	238	20	1,869	-569
Free Cash Flow Per Share	1.34	6.00	0.48	44.88	-13.38
Dividend Per Share	-	10.000	-	-	-
Gross Margin	71.88%	76.32%	82.08%	83.99%	82.86%
Operating Margin	0.75%	12.47%	35.06%	42.63%	7.70%
Profit Margin	5.18%	7.30%	18.17%	27.56%	-6.30%
Free Cash Flow Margin	0.84%	4.01%	0.45%	45.07%	-19.91%
EBITDA	212	806	1,621	1,821	257
EBITDA Margin	3.37%	13.60%	36.09%	43.91%	8.99%
D&A For EBITDA	165	67	46	53	37
EBIT	47	739	1,575	1,768	220
EBIT Margin	0.75%	12.47%	35.06%	42.63%	7.70%
Effective Tax Rate	48.77%	39.88%	26.95%	34.46%	-
Advertising Expenses	-	839	744	557	1,206

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.