Enigmo Inc. (TYO:3665)
Japan · Delayed Price · Currency is JPY 407.00
-1.00 (-0.25%)
Sep 28, 2026, 3:30 PM JST
Enigmo Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '18 Jan 31, 2018 | Jan '17 Jan 31, 2017 | Jan '16 Jan 31, 2016 |
| 6,152 | 6,295 | 5,928 | 4,492 | 4,147 | 2,858 | |
Revenue Growth | -1.73% | 6.19% | 31.97% | 8.32% | 45.10% | - |
Cost of Revenue | 1,785 | 1,770 | 1,404 | 805 | 664 | 490 |
Gross Profit | 4,367 | 4,525 | 4,524 | 3,687 | 3,483 | 2,368 |
Selling, General & Admin | 4,740 | 4,478 | 3,785 | 2,112 | 1,715 | 2,148 |
Operating Expenses | 4,740 | 4,478 | 3,785 | 2,112 | 1,715 | 2,148 |
Operating Income | -373 | 47 | 739 | 1,575 | 1,768 | 220 |
Interest Expense | -4 | -4 | - | - | - | - |
Interest & Investment Income | 21 | 15 | 2 | - | - | 2 |
Earnings From Equity Investments | -4 | -10 | -39 | -24 | -11 | -5 |
Currency Exchange Gain (Loss) | 24 | - | -11 | 5 | 2 | - |
Other Non Operating Income (Expenses) | 8 | -6 | 2 | -1 | 3 | - |
EBT Excluding Unusual Items | -328 | 42 | 693 | 1,555 | 1,762 | 217 |
Gain (Loss) on Sale of Investments | 893 | 629 | 42 | -10 | 28 | -453 |
Gain (Loss) on Sale of Assets | 1 | 1 | -3 | - | - | - |
Asset Writedown | -44 | -24 | -69 | -426 | -15 | -2 |
Other Unusual Items | -4 | - | -1 | -2 | -31 | 59 |
Pretax Income | 518 | 648 | 662 | 1,117 | 1,744 | -179 |
Income Tax Expense | 291 | 316 | 264 | 301 | 601 | 1 |
Earnings From Continuing Operations | 227 | 332 | 398 | 816 | 1,143 | -180 |
Minority Interest in Earnings | 4 | -6 | 35 | - | - | - |
Net Income | 231 | 326 | 433 | 816 | 1,143 | -180 |
Net Income to Common | 231 | 326 | 433 | 816 | 1,143 | -180 |
Net Income Growth | -8.70% | -24.71% | -46.94% | -28.61% | - | - |
Shares Outstanding (Basic) | 40 | 40 | 40 | 42 | 42 | 43 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 42 | 42 | 43 |
Shares Change | - | - | -4.73% | - | -2.11% | - |
EPS (Basic) | 5.82 | 8.22 | 10.91 | 19.60 | 27.45 | -4.23 |
EPS (Diluted) | 5.82 | 8.22 | 10.91 | 19.60 | 27.45 | -4.23 |
EPS Growth | -8.70% | -24.71% | -44.30% | -28.61% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '18 Jan 31, 2018 | Jan '17 Jan 31, 2017 | Jan '16 Jan 31, 2016 |
Free Cash Flow | -864 | 53 | 238 | 20 | 1,869 | -569 |
Free Cash Flow Per Share | -21.78 | 1.34 | 6.00 | 0.48 | 44.88 | -13.38 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | - | - | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 70.98% | 71.88% | 76.32% | 82.08% | 83.99% | 82.86% |
Operating Margin | -6.06% | 0.75% | 12.47% | 35.06% | 42.63% | 7.70% |
Profit Margin | 3.75% | 5.18% | 7.30% | 18.17% | 27.56% | -6.30% |
Free Cash Flow Margin | -14.04% | 0.84% | 4.01% | 0.45% | 45.07% | -19.91% |
EBITDA | -172 | 212 | 806 | 1,621 | 1,821 | 257 |
EBITDA Margin | -2.80% | 3.37% | 13.60% | 36.09% | 43.91% | 8.99% |
D&A For EBITDA | 201 | 165 | 67 | 46 | 53 | 37 |
EBIT | -373 | 47 | 739 | 1,575 | 1,768 | 220 |
EBIT Margin | -6.06% | 0.75% | 12.47% | 35.06% | 42.63% | 7.70% |
Effective Tax Rate | 56.18% | 48.77% | 39.88% | 26.95% | 34.46% | - |
Advertising Expenses | - | 967 | 839 | 744 | 557 | 1,206 |