DIGITAL HEARTS HOLDINGS Co., Ltd. (TYO:3676)
Japan · Delayed Price · Currency is JPY 722.00
-5.00 (-0.69%)
Jun 4, 2026, 3:30 PM JST
DIGITAL HEARTS HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 38,928 | 39,748 | 38,790 | 36,517 | 29,178 | |
Revenue Growth (YoY) | -2.06% | 2.47% | 6.22% | 25.15% | 28.71% |
Cost of Revenue | 28,928 | 29,611 | 28,699 | 25,886 | 20,787 |
Gross Profit | 10,000 | 10,137 | 10,091 | 10,631 | 8,391 |
Selling, General & Admin | 7,374 | 7,750 | 8,044 | 7,618 | 5,673 |
Operating Expenses | 7,374 | 7,707 | 8,063 | 7,631 | 5,690 |
Operating Income | 2,626 | 2,430 | 2,028 | 3,000 | 2,701 |
Interest Expense | -49 | -32 | -19 | -9 | -11 |
Interest & Investment Income | 36 | 27 | 29 | 7 | 15 |
Earnings From Equity Investments | -83 | -38 | - | - | -5 |
Currency Exchange Gain (Loss) | -10 | -90 | 13 | 151 | 12 |
Other Non Operating Income (Expenses) | 61 | -20 | 6 | 40 | 65 |
EBT Excluding Unusual Items | 2,581 | 2,277 | 2,057 | 3,189 | 2,777 |
Gain (Loss) on Sale of Investments | -344 | -647 | - | -38 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 1 |
Asset Writedown | -240 | -9 | -1,084 | -1,052 | -44 |
Legal Settlements | - | - | - | -37 | - |
Other Unusual Items | -142 | 23 | -120 | -67 | 14 |
Pretax Income | 1,855 | 1,644 | 853 | 1,995 | 2,748 |
Income Tax Expense | 643 | 975 | 663 | 1,109 | 742 |
Earnings From Continuing Operations | 1,212 | 669 | 190 | 886 | 2,006 |
Minority Interest in Earnings | -31 | -40 | -14 | -87 | -226 |
Net Income | 1,181 | 629 | 176 | 799 | 1,780 |
Net Income to Common | 1,181 | 629 | 176 | 799 | 1,780 |
Net Income Growth | 87.76% | 257.39% | -77.97% | -55.11% | 82.75% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | 0.05% | 0.06% | 1.55% | 1.42% | 0.19% |
EPS (Basic) | 52.97 | 28.23 | 7.90 | 36.47 | 82.31 |
EPS (Diluted) | 52.97 | 28.23 | 7.90 | 36.46 | 82.31 |
EPS Growth | 87.66% | 257.18% | -78.32% | -55.71% | 82.40% |
Free Cash Flow | 2,931 | 2,691 | 1,142 | 2,212 | 2,890 |
Free Cash Flow Per Share | 131.47 | 120.77 | 51.28 | 100.86 | 133.65 |
Dividend Per Share | - | 21.000 | 21.000 | 21.000 | 15.000 |
Dividend Growth | - | - | - | 40.00% | 7.14% |
Gross Margin | 25.69% | 25.50% | 26.01% | 29.11% | 28.76% |
Operating Margin | 6.75% | 6.11% | 5.23% | 8.21% | 9.26% |
Profit Margin | 3.03% | 1.58% | 0.45% | 2.19% | 6.10% |
Free Cash Flow Margin | 7.53% | 6.77% | 2.94% | 6.06% | 9.90% |
EBITDA | 3,561 | 3,456 | 3,065 | 4,175 | 3,428 |
EBITDA Margin | 9.15% | 8.70% | 7.90% | 11.43% | 11.75% |
D&A For EBITDA | 935 | 1,026 | 1,037 | 1,175 | 727 |
EBIT | 2,626 | 2,430 | 2,028 | 3,000 | 2,701 |
EBIT Margin | 6.75% | 6.11% | 5.23% | 8.21% | 9.26% |
Effective Tax Rate | 34.66% | 59.31% | 77.73% | 55.59% | 27.00% |