ZIGExN Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	42,643	43,585	64,689	50,129	32,545	47,250
Market Cap Growth	-6.48%	-32.62%	29.05%	54.03%	-31.12%	61.06%
Enterprise Value	35,714	36,717	60,592	46,863	26,859	44,140
Last Close Price	430.00	434.00	607.39	465.77	288.32	413.73
PE Ratio	10.86	11.26	17.02	17.11	14.39	-
Forward PE	9.73	9.82	14.73	16.24	12.35	29.48
PS Ratio	1.53	1.71	2.78	2.68	2.13	3.76
PB Ratio	2.00	2.19	3.33	3.12	2.18	3.64
P/TBV Ratio	9.88	7.01	9.23	13.39	5.09	9.30
P/FCF Ratio	6.78	6.08	9.56	8.92	8.54	18.60
P/OCF Ratio	6.64	5.95	9.46	8.79	8.46	18.41
PEG Ratio	-	5.34	5.34	5.34	5.34	5.34
EV/Sales Ratio	1.28	1.44	2.61	2.51	1.76	3.51
EV/EBITDA Ratio	4.89	5.17	9.01	8.79	6.38	11.72
EV/EBIT Ratio	6.26	6.43	11.11	10.88	8.19	15.42
EV/FCF Ratio	5.68	5.12	8.96	8.34	7.05	17.37
Debt / Equity Ratio	0.25	0.23	0.23	0.41	0.19	0.28
Debt / EBITDA Ratio	0.74	0.66	0.67	1.24	0.69	0.98
Debt / FCF Ratio	0.86	0.65	0.67	1.17	0.76	1.45
Net Debt / Equity Ratio	-0.32	-0.48	-0.45	-0.21	-0.38	-0.29
Net Debt / EBITDA Ratio	-0.94	-1.36	-1.30	-0.63	-1.35	-0.99
Net Debt / FCF Ratio	-1.10	-1.34	-1.29	-0.60	-1.49	-1.47
Asset Turnover	0.75	0.71	0.72	0.72	0.73	0.59
Quick Ratio	1.19	1.25	1.34	1.21	2.28	2.20
Current Ratio	1.24	1.29	1.44	1.30	2.36	2.33
Return on Equity (ROE)	19.61%	19.62%	21.39%	18.90%	16.23%	-13.38%
Return on Assets (ROA)	9.73%	9.90%	10.50%	10.35%	9.83%	8.42%
Return on Invested Capital (ROIC)	27.15%	37.08%	32.54%	27.38%	24.29%	27.12%
Return on Capital Employed (ROCE)	23.30%	25.80%	25.40%	22.30%	19.30%	18.10%
Earnings Yield	9.30%	8.88%	5.87%	5.85%	6.95%	-4.16%
FCF Yield	14.74%	16.45%	10.46%	11.21%	11.71%	5.38%
Dividend Yield	2.51%	1.73%	0.82%	0.86%	1.21%	0.73%
Payout Ratio	26.56%	17.46%	10.95%	12.90%	14.32%	-
Buyback Yield / Dilution	2.47%	2.46%	0.91%	2.70%	0.61%	2.10%
Total Shareholder Return	4.98%	4.19%	1.73%	3.56%	1.82%	2.83%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.