Cyberlinks Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14,476	8,726	8,530	10,372	10,755	27,791
Market Cap Growth	74.61%	2.30%	-17.75%	-3.57%	-61.30%	323.15%
Enterprise Value	15,526	9,393	9,173	10,952	9,966	28,387
Last Close Price	1307.00	763.67	731.93	877.90	967.35	2465.10
PE Ratio	11.71	10.72	19.17	11.41	16.68	43.15
PS Ratio	0.83	0.55	0.57	0.85	0.81	2.17
PB Ratio	1.66	1.07	1.15	1.46	1.99	5.51
P/TBV Ratio	2.25	1.55	1.70	2.15	2.19	6.27
P/FCF Ratio	-	10.59	13.31	27.37	7.95	53.65
P/OCF Ratio	-	7.58	7.39	9.92	5.48	37.56
EV/Sales Ratio	0.89	0.59	0.61	0.90	0.75	2.22
EV/EBITDA Ratio	5.22	4.17	4.92	6.59	6.30	18.06
EV/EBIT Ratio	8.38	7.48	8.82	9.71	10.55	30.72
EV/FCF Ratio	-	11.40	14.31	28.90	7.37	54.80
Debt / Equity Ratio	0.41	0.35	0.40	0.44	0.39	0.47
Debt / EBITDA Ratio	1.21	1.26	1.59	1.90	1.32	1.52
Debt / FCF Ratio	-	3.44	4.64	8.32	1.54	4.62
Net Debt / Equity Ratio	0.12	0.16	0.14	0.13	-0.09	0.11
Net Debt / EBITDA Ratio	0.35	0.58	0.56	0.54	-0.29	0.34
Net Debt / FCF Ratio	-	1.59	1.62	2.36	-0.34	1.02
Asset Turnover	1.26	1.19	1.17	1.09	1.34	1.30
Inventory Turnover	18.84	18.15	17.93	16.52	14.94	11.70
Quick Ratio	1.37	1.24	1.45	1.55	2.31	1.94
Current Ratio	1.65	1.90	1.90	2.16	2.63	2.39
Return on Equity (ROE)	15.33%	10.46%	6.13%	14.52%	12.33%	13.53%
Return on Assets (ROA)	8.34%	5.90%	5.05%	6.30%	5.99%	5.87%
Return on Invested Capital (ROIC)	12.54%	9.27%	6.99%	12.98%	12.11%	10.59%
Return on Capital Employed (ROCE)	17.90%	12.50%	10.70%	11.50%	12.70%	12.50%
Earnings Yield	8.73%	9.33%	5.22%	8.76%	6.00%	2.32%
FCF Yield	-	9.44%	7.51%	3.65%	12.58%	1.86%
Dividend Yield	2.31%	2.23%	1.78%	1.48%	1.24%	0.41%
Payout Ratio	-	17.69%	32.14%	13.53%	15.81%	12.73%
Buyback Yield / Dilution	-0.54%	-0.19%	-6.59%	-0.01%	0.14%	-6.40%
Total Shareholder Return	1.77%	2.04%	-4.82%	1.47%	1.38%	-6.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.