Fixstars Corporation (TYO:3687)
1,956.00
-47.00 (-2.35%)
Jul 4, 2025, 3:30 PM JST
Fixstars Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
8,872 | 7,995 | 7,038 | 6,310 | 5,501 | 5,764 | Upgrade
| |
Revenue Growth (YoY) | 20.25% | 13.60% | 11.54% | 14.71% | -4.56% | -17.26% | Upgrade
|
Cost of Revenue | 4,152 | 3,818 | 3,463 | 3,284 | 3,217 | 3,297 | Upgrade
|
Gross Profit | 4,720 | 4,177 | 3,575 | 3,026 | 2,284 | 2,467 | Upgrade
|
Selling, General & Admin | 1,924 | 1,705 | 1,404 | 1,314 | 1,134 | 1,111 | Upgrade
|
Research & Development | 168 | 168 | 84 | 88 | 178 | 172 | Upgrade
|
Operating Expenses | 2,092 | 1,873 | 1,488 | 1,402 | 1,312 | 1,283 | Upgrade
|
Operating Income | 2,628 | 2,304 | 2,087 | 1,624 | 972 | 1,184 | Upgrade
|
Interest Expense | -1 | -2 | -3 | -6 | -8 | -4 | Upgrade
|
Interest & Investment Income | 1 | - | - | - | - | 1 | Upgrade
|
Currency Exchange Gain (Loss) | - | 3 | -5 | 3 | -1 | - | Upgrade
|
Other Non Operating Income (Expenses) | -2 | -1 | -5 | 67 | -5 | -2 | Upgrade
|
EBT Excluding Unusual Items | 2,626 | 2,304 | 2,074 | 1,688 | 958 | 1,179 | Upgrade
|
Gain (Loss) on Sale of Investments | -11 | -15 | 19 | -9 | - | 37 | Upgrade
|
Asset Writedown | - | - | -1 | - | - | -86 | Upgrade
|
Other Unusual Items | - | - | - | - | -15 | - | Upgrade
|
Pretax Income | 2,615 | 2,289 | 2,092 | 1,679 | 943 | 1,130 | Upgrade
|
Income Tax Expense | 638 | 751 | 631 | 583 | 398 | 454 | Upgrade
|
Earnings From Continuing Operations | 1,977 | 1,538 | 1,461 | 1,096 | 545 | 676 | Upgrade
|
Minority Interest in Earnings | -53 | -44 | -14 | -14 | -2 | -8 | Upgrade
|
Net Income | 1,924 | 1,494 | 1,447 | 1,082 | 543 | 668 | Upgrade
|
Net Income to Common | 1,924 | 1,494 | 1,447 | 1,082 | 543 | 668 | Upgrade
|
Net Income Growth | 23.65% | 3.25% | 33.73% | 99.26% | -18.71% | -23.22% | Upgrade
|
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 33 | 33 | Upgrade
|
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 33 | 33 | Upgrade
|
Shares Change (YoY) | 0.12% | 0.12% | -0.38% | -1.12% | -1.14% | -0.14% | Upgrade
|
EPS (Basic) | 59.71 | 46.39 | 44.98 | 33.51 | 16.63 | 20.23 | Upgrade
|
EPS (Diluted) | 59.71 | 46.39 | 44.98 | 33.51 | 16.63 | 20.22 | Upgrade
|
EPS Growth | 23.51% | 3.13% | 34.25% | 101.49% | -17.76% | -23.15% | Upgrade
|
Free Cash Flow | 1,637 | 1,491 | 682 | 1,447 | 431 | 791 | Upgrade
|
Free Cash Flow Per Share | 50.80 | 46.30 | 21.20 | 44.81 | 13.20 | 23.95 | Upgrade
|
Dividend Per Share | 14.000 | 14.000 | 13.000 | 10.000 | 5.000 | 6.000 | Upgrade
|
Dividend Growth | 7.69% | 7.69% | 30.00% | 100.00% | -16.67% | -20.00% | Upgrade
|
Gross Margin | 53.20% | 52.24% | 50.80% | 47.96% | 41.52% | 42.80% | Upgrade
|
Operating Margin | 29.62% | 28.82% | 29.65% | 25.74% | 17.67% | 20.54% | Upgrade
|
Profit Margin | 21.69% | 18.69% | 20.56% | 17.15% | 9.87% | 11.59% | Upgrade
|
Free Cash Flow Margin | 18.45% | 18.65% | 9.69% | 22.93% | 7.83% | 13.72% | Upgrade
|
EBITDA | 2,791 | 2,450 | 2,223 | 1,771 | 1,060 | 1,248 | Upgrade
|
EBITDA Margin | 31.46% | 30.64% | 31.59% | 28.07% | 19.27% | 21.65% | Upgrade
|
D&A For EBITDA | 163 | 146 | 136 | 147 | 88 | 64 | Upgrade
|
EBIT | 2,628 | 2,304 | 2,087 | 1,624 | 972 | 1,184 | Upgrade
|
EBIT Margin | 29.62% | 28.82% | 29.65% | 25.74% | 17.67% | 20.54% | Upgrade
|
Effective Tax Rate | 24.40% | 32.81% | 30.16% | 34.72% | 42.21% | 40.18% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.