Fixstars Balance Sheet

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Cash & Equivalents	5,178	4,856	4,629	5,056	4,681
Cash & Short-Term Investments	5,178	4,856	4,629	5,056	4,681
Cash Growth	6.63%	4.90%	-8.45%	8.01%	-16.31%
Receivables	2,865	2,539	2,374	2,016	1,704
Inventory	3	30	5	7	9
Other Current Assets	606	347	304	126	42
Total Current Assets	8,652	7,772	7,312	7,205	6,436
Property, Plant & Equipment	258	323	253	351	452
Long-Term Investments	639	422	478	412	405
Other Intangible Assets	2	3	2	2	2
Long-Term Deferred Tax Assets	318	208	136	189	99
Other Long-Term Assets	2	1	1	2	2
Total Assets	9,871	8,729	8,182	8,161	7,396
Accounts Payable	142	114	134	175	156
Accrued Expenses	206	163	129	251	54
Current Portion of Long-Term Debt	-	493	804	795	795
Current Portion of Leases	25	21	-	19	38
Current Income Taxes Payable	317	528	301	499	206
Other Current Liabilities	637	435	496	543	395
Total Current Liabilities	1,327	1,754	1,864	2,282	1,644
Long-Term Debt	-	-	493	1,289	2,085
Long-Term Leases	21	32	-	-	17
Other Long-Term Liabilities	2	1	2	7	7
Total Liabilities	1,350	1,787	2,359	3,578	3,753
Common Stock	554	554	554	554	554
Additional Paid-In Capital	698	573	558	543	477
Retained Earnings	8,072	6,739	5,663	4,536	3,608
Treasury Stock	-1,263	-1,297	-1,332	-1,364	-1,100
Comprehensive Income & Other	186	157	197	145	-5
Total Common Equity	8,247	6,726	5,640	4,414	3,534
Minority Interest	274	216	183	169	109
Shareholders' Equity	8,521	6,942	5,823	4,583	3,643
Total Liabilities & Equity	9,871	8,729	8,182	8,161	7,396
Total Debt	46	546	1,297	2,103	2,935
Net Cash (Debt)	5,132	4,310	3,332	2,953	1,746
Net Cash Growth	19.07%	29.35%	12.83%	69.13%	-7.08%
Net Cash Per Share	159.17	133.83	103.58	91.45	53.46
Filing Date Shares Outstanding	32.25	32.22	32.18	32.14	32.51
Total Common Shares Outstanding	32.25	32.22	32.18	32.14	32.51
Working Capital	7,325	6,018	5,448	4,923	4,792
Book Value Per Share	255.70	208.78	175.28	137.32	108.69
Tangible Book Value	8,245	6,723	5,638	4,412	3,532
Tangible Book Value Per Share	255.64	208.69	175.22	137.26	108.63

Source: S&P Global Market Intelligence. Standard template. Financial Sources.