Fixstars Corporation (TYO:3687)
Japan · Delayed Price · Currency is JPY 1,944.00
-129.00 (-6.22%)
Jul 29, 2026, 1:15 PM JST
Fixstars Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 10,276 | 9,617 | 7,995 | 7,038 | 6,310 | 5,501 | |
Revenue Growth | 15.82% | 20.29% | 13.60% | 11.54% | 14.71% | -4.56% |
Cost of Revenue | 4,816 | 4,611 | 3,818 | 3,463 | 3,284 | 3,217 |
Gross Profit | 5,460 | 5,006 | 4,177 | 3,575 | 3,026 | 2,284 |
Selling, General & Admin | 2,300 | 1,978 | 1,705 | 1,404 | 1,314 | 1,134 |
Research & Development | 450 | 450 | 168 | 84 | 88 | 178 |
Operating Expenses | 2,750 | 2,428 | 1,873 | 1,488 | 1,402 | 1,312 |
Operating Income | 2,710 | 2,578 | 2,304 | 2,087 | 1,624 | 972 |
Interest Expense | - | - | -2 | -3 | -6 | -8 |
Interest & Investment Income | 9 | 5 | - | - | - | - |
Currency Exchange Gain (Loss) | - | -2 | 3 | -5 | 3 | -1 |
Other Non Operating Income (Expenses) | 2 | -1 | -1 | -5 | 67 | -5 |
EBT Excluding Unusual Items | 2,721 | 2,580 | 2,304 | 2,074 | 1,688 | 958 |
Gain (Loss) on Sale of Investments | - | 4 | -15 | 19 | -9 | - |
Asset Writedown | - | - | - | -1 | - | - |
Other Unusual Items | -229 | - | - | - | - | -15 |
Pretax Income | 2,492 | 2,584 | 2,289 | 2,092 | 1,679 | 943 |
Income Tax Expense | 704 | 573 | 751 | 631 | 583 | 398 |
Earnings From Continuing Operations | 1,788 | 2,011 | 1,538 | 1,461 | 1,096 | 545 |
Minority Interest in Earnings | -71 | -66 | -44 | -14 | -14 | -2 |
Net Income | 1,717 | 1,945 | 1,494 | 1,447 | 1,082 | 543 |
Net Income to Common | 1,717 | 1,945 | 1,494 | 1,447 | 1,082 | 543 |
Net Income Growth | -10.76% | 30.19% | 3.25% | 33.73% | 99.26% | -18.71% |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 33 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 33 |
Shares Change | 0.12% | 0.11% | 0.12% | -0.38% | -1.12% | -1.14% |
EPS (Basic) | 53.22 | 60.33 | 46.39 | 44.98 | 33.51 | 16.63 |
EPS (Diluted) | 53.22 | 60.33 | 46.39 | 44.98 | 33.51 | 16.63 |
EPS Growth | -10.87% | 30.04% | 3.13% | 34.25% | 101.49% | -17.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 1,722 | 1,869 | 1,491 | 682 | 1,447 | 431 |
Free Cash Flow Per Share | 53.37 | 57.97 | 46.30 | 21.20 | 44.81 | 13.20 |
Dividend Per Share | 18.000 | 18.000 | 14.000 | 13.000 | 10.000 | 5.000 |
Dividend Growth | 28.57% | 28.57% | 7.69% | 30.00% | 100.00% | -16.67% |
Gross Margin | 53.13% | 52.05% | 52.24% | 50.80% | 47.96% | 41.52% |
Operating Margin | 26.37% | 26.81% | 28.82% | 29.65% | 25.74% | 17.67% |
Profit Margin | 16.71% | 20.23% | 18.69% | 20.56% | 17.15% | 9.87% |
Free Cash Flow Margin | 16.76% | 19.43% | 18.65% | 9.69% | 22.93% | 7.83% |
EBITDA | 2,875 | 2,744 | 2,450 | 2,223 | 1,771 | 1,060 |
EBITDA Margin | 27.98% | 28.53% | 30.64% | 31.59% | 28.07% | 19.27% |
D&A For EBITDA | 165 | 166 | 146 | 136 | 147 | 88 |
EBIT | 2,710 | 2,578 | 2,304 | 2,087 | 1,624 | 972 |
EBIT Margin | 26.37% | 26.81% | 28.82% | 29.65% | 25.74% | 17.67% |
Effective Tax Rate | 28.25% | 22.18% | 32.81% | 30.16% | 34.72% | 42.21% |