Kitazato Corporation (TYO:368A)

H&E Equipment Services Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	10,302	10,080	9,348	8,141	6,767
Revenue Growth (YoY)	2.20%	7.83%	14.83%	20.31%	-8.91%
Cost of Revenue	3,327	3,040	2,651	2,244	1,982
Gross Profit	6,975	7,040	6,697	5,897	4,785
Selling, General & Admin	1,191	1,127	1,568	-	-
Other Operating Expenses	-	-	-	1,483	1,245
Operating Expenses	1,191	1,127	1,568	1,505	1,320
Operating Income	5,784	5,913	5,129	4,393	3,464
Interest Expense	-1	-1	-1	-0.28	-0.33
Interest & Investment Income	5	-	-	-	-
Currency Exchange Gain (Loss)	-5	49	10	-	-
Other Non Operating Income (Expenses)	-18	-34	-23	79.56	97.11
EBT Excluding Unusual Items	5,765	5,927	5,115	4,472	3,561
Asset Writedown	-	-	-12	-	-
Other Unusual Items	-25	-	-	-	-
Pretax Income	5,740	5,995	5,103	4,472	3,561
Income Tax Expense	1,952	2,023	1,733	1,519	1,206
Net Income to Company	3,788	3,972	3,370	-	-
Net Income	3,788	3,972	3,370	2,953	2,355
Net Income to Common	3,788	3,972	3,370	2,953	2,355
Net Income Growth	-4.63%	17.86%	14.13%	25.40%	-16.30%
Shares Outstanding (Basic)	40	40	40	-	-
Shares Outstanding (Diluted)	40	40	40	-	-
EPS (Basic)	94.70	99.30	84.25	-	-
EPS (Diluted)	94.70	99.30	84.25	-	-
EPS Growth	-4.63%	17.86%	-	-	-
Free Cash Flow	-	4,424	-	-	-
Free Cash Flow Per Share	-	110.60	-	-	-
Dividend Per Share	-	40.000	-	-	-
Gross Margin	67.70%	69.84%	71.64%	72.44%	70.71%
Operating Margin	56.14%	58.66%	54.87%	53.96%	51.19%
Profit Margin	36.77%	39.41%	36.05%	36.27%	34.80%
Free Cash Flow Margin	-	43.89%	-	-	-
EBITDA	5,961	6,090	-	4,414	3,540
EBITDA Margin	57.86%	60.42%	-	54.22%	52.31%
D&A For EBITDA	177	177	-	-	-
EBIT	5,784	5,913	5,129	4,393	3,464
EBIT Margin	56.14%	58.66%	54.87%	53.96%	51.19%
Effective Tax Rate	34.01%	33.75%	33.96%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.