GMO Product Platform, Inc. (TYO:3695)
Japan · Delayed Price · Currency is JPY 2,029.00
-5.00 (-0.25%)
Jan 23, 2026, 9:57 AM JST
GMO Product Platform Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 6,284 | 5,025 | 5,117 | 5,200 | 4,086 | 3,394 | Upgrade | |
Revenue Growth (YoY) | 26.36% | -1.80% | -1.60% | 27.26% | 20.39% | 3.16% | Upgrade |
Cost of Revenue | 2,742 | 2,480 | 2,575 | 2,737 | 2,106 | 1,809 | Upgrade |
Gross Profit | 3,542 | 2,545 | 2,542 | 2,463 | 1,980 | 1,585 | Upgrade |
Selling, General & Admin | 3,083 | 2,307 | 2,101 | 2,052 | 1,618 | 1,329 | Upgrade |
Operating Expenses | 3,086 | 2,310 | 2,101 | 2,043 | 1,627 | 1,322 | Upgrade |
Operating Income | 456 | 235 | 441 | 420 | 353 | 263 | Upgrade |
Interest & Investment Income | 10 | 15 | 10 | 10 | 10 | - | Upgrade |
Currency Exchange Gain (Loss) | -12 | 2 | -13 | 27 | 14 | -25 | Upgrade |
Other Non Operating Income (Expenses) | -7 | -4 | -3 | - | 8 | 1 | Upgrade |
EBT Excluding Unusual Items | 447 | 248 | 435 | 457 | 385 | 239 | Upgrade |
Asset Writedown | -56 | - | -8 | - | - | - | Upgrade |
Other Unusual Items | -1 | - | - | - | - | - | Upgrade |
Pretax Income | 390 | 248 | 427 | 457 | 385 | 239 | Upgrade |
Income Tax Expense | 161 | 53 | 120 | 101 | 111 | 65 | Upgrade |
Earnings From Continuing Operations | 229 | 195 | 307 | 356 | 274 | 174 | Upgrade |
Minority Interest in Earnings | -9 | -12 | - | - | - | 1 | Upgrade |
Net Income | 220 | 183 | 307 | 356 | 274 | 175 | Upgrade |
Net Income to Common | 220 | 183 | 307 | 356 | 274 | 175 | Upgrade |
Net Income Growth | 48.65% | -40.39% | -13.76% | 29.93% | 56.57% | 27.74% | Upgrade |
Shares Outstanding (Basic) | 3 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 3 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | 85.22% | 0.01% | 0.04% | 0.02% | -0.01% | -0.40% | Upgrade |
EPS (Basic) | 72.70 | 112.01 | 188.04 | 218.15 | 167.99 | 107.32 | Upgrade |
EPS (Diluted) | 72.70 | 112.01 | 188.04 | 218.15 | 167.89 | 107.32 | Upgrade |
EPS Growth | -19.75% | -40.43% | -13.80% | 29.94% | 56.44% | 28.16% | Upgrade |
Free Cash Flow | - | 236 | 475 | 128 | 472 | 362 | Upgrade |
Free Cash Flow Per Share | - | 144.45 | 290.77 | 78.39 | 289.13 | 221.73 | Upgrade |
Dividend Per Share | 114.840 | 114.840 | 114.840 | 109.140 | 83.970 | 53.860 | Upgrade |
Dividend Growth | - | - | 5.22% | 29.98% | 55.90% | 27.90% | Upgrade |
Gross Margin | 56.36% | 50.65% | 49.68% | 47.37% | 48.46% | 46.70% | Upgrade |
Operating Margin | 7.26% | 4.68% | 8.62% | 8.08% | 8.64% | 7.75% | Upgrade |
Profit Margin | 3.50% | 3.64% | 6.00% | 6.85% | 6.71% | 5.16% | Upgrade |
Free Cash Flow Margin | - | 4.70% | 9.28% | 2.46% | 11.55% | 10.67% | Upgrade |
EBITDA | 571.25 | 339 | 530 | 505 | 421 | 333 | Upgrade |
EBITDA Margin | 9.09% | 6.75% | 10.36% | 9.71% | 10.30% | 9.81% | Upgrade |
D&A For EBITDA | 115.25 | 104 | 89 | 85 | 68 | 70 | Upgrade |
EBIT | 456 | 235 | 441 | 420 | 353 | 263 | Upgrade |
EBIT Margin | 7.26% | 4.68% | 8.62% | 8.08% | 8.64% | 7.75% | Upgrade |
Effective Tax Rate | 41.28% | 21.37% | 28.10% | 22.10% | 28.83% | 27.20% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.