CRI Middleware Co., Ltd. (TYO:3698)
Japan flag Japan · Delayed Price · Currency is JPY
1,159.00
+23.00 (2.02%)
Aug 14, 2026, 3:30 PM JST

CRI Middleware Statistics

Total Valuation

CRI Middleware has a market cap or net worth of JPY 6.06 billion. The enterprise value is 2.96 billion.

Market Cap6.06B
Enterprise Value 2.96B

Important Dates

The last earnings date was Thursday, August 6, 2026.

Earnings Date Aug 6, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

CRI Middleware has 5.23 million shares outstanding. The number of shares has increased by 0.02% in one year.

Current Share Class 5.23M
Shares Outstanding 5.23M
Shares Change (YoY) +0.02%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 24.61%
Owned by Institutions (%) 4.75%
Float 2.88M

Valuation Ratios

The trailing PE ratio is 15.69 and the forward PE ratio is 11.27.

PE Ratio 15.69
Forward PE 11.27
PS Ratio 1.70
PB Ratio 1.44
P/TBV Ratio 1.54
P/FCF Ratio 25.77
P/OCF Ratio 23.66
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.01, with an EV/FCF ratio of 12.61.

EV / Earnings 7.68
EV / Sales 0.83
EV / EBITDA 5.01
EV / EBIT 6.15
EV / FCF 12.61

Financial Position

The company has a current ratio of 8.47

Current Ratio 8.47
Quick Ratio 8.11
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 9.62% and return on invested capital (ROIC) is 30.36%.

Return on Equity (ROE) 9.62%
Return on Assets (ROA) 5.69%
Return on Invested Capital (ROIC) 30.36%
Return on Capital Employed (ROCE) 11.07%
Weighted Average Cost of Capital (WACC) 8.79%
Revenue Per Employee 20.58M
Profits Per Employee 2.23M
Employee Count173
Asset Turnover 0.67
Inventory Turnover 49.02

Taxes

In the past 12 months, CRI Middleware has paid 118.00 million in taxes.

Income Tax 118.00M
Effective Tax Rate 23.00%

Stock Price Statistics

The stock price has decreased by -24.40% in the last 52 weeks. The beta is 0.83, so CRI Middleware's price volatility has been lower than the market average.

Beta (5Y) 0.83
52-Week Price Change -24.40%
50-Day Moving Average 1,154.90
200-Day Moving Average 1,091.53
Relative Strength Index (RSI) 49.02
Average Volume (20 Days) 9,240

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CRI Middleware had revenue of JPY 3.56 billion and earned 386.00 million in profits. Earnings per share was 73.86.

Revenue3.56B
Gross Profit 2.21B
Operating Income 482.00M
Pretax Income 513.00M
Net Income 386.00M
EBITDA 591.25M
EBIT 482.00M
Earnings Per Share (EPS) 73.86
Full Income Statement

Balance Sheet

The company has 3.13 billion in cash and no debt, with a net cash position of 3.13 billion or 599.11 per share.

Cash & Cash Equivalents 3.13B
Total Debt n/a
Net Cash 3.13B
Net Cash Per Share 599.11
Equity (Book Value) 4.21B
Book Value Per Share 798.87
Working Capital 3.44B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 256.00 million and capital expenditures -21.00 million, giving a free cash flow of 235.00 million.

Operating Cash Flow 256.00M
Capital Expenditures -21.00M
Depreciation & Amortization 109.25M
Net Borrowing -1.00B
Free Cash Flow 235.00M
FCF Per Share 44.97
Full Cash Flow Statement

Margins

Gross margin is 62.15%, with operating and profit margins of 13.54% and 10.84%.

Gross Margin 62.15%
Operating Margin 13.54%
Pretax Margin 14.41%
Profit Margin 10.84%
EBITDA Margin 16.60%
EBIT Margin 13.54%
FCF Margin 6.83%

Dividends & Yields

This stock pays an annual dividend of 26.00, which amounts to a dividend yield of 2.24%.

Dividend Per Share 26.00
Dividend Yield 2.24%
Dividend Growth (YoY) 8.00%
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield -0.02%
Shareholder Yield 2.23%
Earnings Yield 6.37%
FCF Yield 3.88%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2015. It was a forward split with a ratio of 3.

Last Split Date Mar 27, 2015
Split Type Forward
Split Ratio 3

Scores

CRI Middleware has an Altman Z-Score of 8.98 and a Piotroski F-Score of 6.

Altman Z-Score 8.98
Piotroski F-Score 6