A-tie Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	May '26 May 26, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023
Market Capitalization	9,383	14,062	-	-
Enterprise Value	7,376	12,252	-	-
Last Close Price	2232.00	3312.09	-	-
PE Ratio	24.02	30.77	-	-
PS Ratio	2.95	4.80	-	-
PB Ratio	2.93	4.45	-	-
P/TBV Ratio	2.94	4.46	-	-
P/FCF Ratio	-	18.83	-	-
P/OCF Ratio	-	18.45	-	-
EV/Sales Ratio	2.32	4.18	-	-
EV/EBITDA Ratio	-	11.77	-	-
EV/EBIT Ratio	10.27	17.16	-	-
EV/FCF Ratio	-	16.40	-	-
Debt / Equity Ratio	-	0.00	0.01	0.01
Debt / EBITDA Ratio	-	0.00	-	-
Debt / FCF Ratio	-	0.01	-	-
Net Debt / Equity Ratio	-0.63	-0.65	-0.77	-0.68
Net Debt / EBITDA Ratio	-	-1.97	-	-
Net Debt / FCF Ratio	-	-2.74	-	-
Asset Turnover	-	0.82	0.80	-
Inventory Turnover	-	84.91	79.37	-
Quick Ratio	3.81	3.50	3.31	5.96
Current Ratio	3.91	3.60	3.35	6.06
Return on Equity (ROE)	-	16.04%	12.44%	-
Return on Assets (ROA)	-	12.48%	10.69%	-
Return on Invested Capital (ROIC)	40.88%	59.84%	51.98%	38.50%
Return on Capital Employed (ROCE)	21.60%	21.70%	19.00%	17.00%
Earnings Yield	4.23%	3.25%	-	-
FCF Yield	-	5.31%	-	-
Payout Ratio	-	26.26%	-	-
Buyback Yield / Dilution	-6.80%	-3.29%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.