AI storm Co., Ltd. (TYO:3719)
Japan flag Japan · Delayed Price · Currency is JPY
136.00
-4.00 (-2.86%)
Aug 6, 2026, 2:11 PM JST

AI storm Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2021FY 2012FY 2011FY 2010FY 2009
Period EndingDec '21 Dec '21 Dec '12 Dec '11 Dec '10 Dec '09
Revenue
4954951,5831,7861,2891,166
Revenue Growth
-71.55%-68.73%-11.37%38.56%10.53%-30.22%
Gross Profit
8585256392344126.65
Operating Income
-92-92-166-76-43-373.98
Net Income
-133-133-159-699-304.12
Earnings Per Share
-5.93-5.93-17.47-7.620.99-33.58
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2021FY 2012FY 2011FY 2010FY 2009
Period EndingDec '21 Dec '21 Dec '12 Dec '11 Dec '10 Dec '09
Consulting
4954951,5031,7851,3071,142
Investment Partnership Management
--823--
Corporate
---3-2-93-189.54
Total
4954951,5821,7861,2891,166

Cash & Debt

Fiscal YearCurrentFY 2021FY 2012FY 2011FY 2010FY 2009
Period EndingDec '21 Dec '21 Dec '12 Dec '11 Dec '10 Dec '09
Cash & Investments
75475422421410976.91
Total Debt
848438529910275
Net Cash (Debt)
670670-161-8571.91
Net Cash Growth
----266.11%-99.61%
Net Cash Per Share
29.8729.87-17.69-9.390.770.21

Cash Flow & CapEx

Fiscal YearTTMFY 2021FY 2012FY 2011FY 2010FY 2009
Period EndingDec '21 Dec '21 Dec '12 Dec '11 Dec '10 Dec '09
Operating Cash Flow
-73-73-39-35-405.75
Capital Expenditures
-4-4-1-14-4-18.07
Free Cash Flow
-77-77-125-39-423.82
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2021FY 2012FY 2011FY 2010FY 2009
Period EndingDec '21 Dec '21 Dec '12 Dec '11 Dec '10 Dec '09
Gross Margin
17.17%17.17%16.17%21.95%26.69%10.86%
Operating Margin
-18.59%-18.59%-10.49%-4.25%-3.34%-32.07%
Pretax Margin
-26.67%-26.67%-9.92%-4.59%0.16%-27.01%
Profit Margin
-26.87%-26.87%-10.04%-3.86%0.70%-26.08%
FCF Margin
-15.56%-15.56%-0.06%1.40%-3.03%-36.34%

Dividends

Fiscal YearCurrentFY 2021FY 2012FY 2011FY 2010FY 2009
Period EndingAug '26 Dec '21 Dec '12 Dec '11 Dec '10 Dec '09
Dividend Per Share
3.000-----
Dividend Per Share Growth
0%-----
Dividend Yield
2.21%-----

Valuation

Fiscal YearCurrentFY 2021FY 2012FY 2011FY 2010FY 2009
Period EndingAug '26 Dec '21 Dec '12 Dec '11 Dec '10 Dec '09
PE Ratio
----73.45-
P/FCF Ratio
---20.65--
PS Ratio
10.506.860.490.290.510.51