Aplix Corporation (TYO:3727)
Japan · Delayed Price · Currency is JPY 167.00
+4.00 (2.45%)
Sep 4, 2026, 3:30 PM JST
Aplix Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,455 | 2,873 | 3,707 | 3,761 | 3,501 | 3,504 | |
Revenue Growth | 34.55% | -22.50% | -1.44% | 7.43% | -0.09% | 3.55% |
Cost of Revenue | 3,032 | 1,910 | 2,642 | 2,903 | 2,758 | 2,793 |
Gross Profit | 1,423 | 963 | 1,065 | 858 | 743 | 711 |
Selling, General & Admin | 1,349 | 736 | 723 | 550 | 694 | 801 |
Other Operating Expenses | -34 | -27 | -8 | -60 | - | - |
Operating Expenses | 1,441 | 835 | 830 | 537 | 694 | 813 |
Operating Income | -18 | 128 | 235 | 321 | 49 | -102 |
Interest Expense | -18 | -8 | -7 | -1 | -2 | -3 |
Interest & Investment Income | 1 | - | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 1 | 8 | 5 |
Other Non Operating Income (Expenses) | 6 | 5 | 3 | 1 | -3 | -4 |
EBT Excluding Unusual Items | -29 | 125 | 231 | 322 | 52 | -104 |
Gain (Loss) on Sale of Investments | -1 | -1 | -2 | -2 | -4 | - |
Asset Writedown | -193 | -193 | -17 | - | - | -12 |
Other Unusual Items | - | - | - | - | 1 | 15 |
Pretax Income | -223 | -69 | 212 | 320 | 49 | -101 |
Income Tax Expense | 56 | 68 | 55 | -16 | -89 | 5 |
Earnings From Continuing Operations | -279 | -137 | 157 | 336 | 138 | -106 |
Net Income | -279 | -137 | 157 | 336 | 138 | -106 |
Net Income to Common | -279 | -137 | 157 | 336 | 138 | -106 |
Net Income Growth | - | - | -53.27% | 143.48% | - | - |
Shares Outstanding (Basic) | 26 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 26 | 22 | 22 | 22 | 22 | 22 |
Shares Change | 21.80% | -0.69% | -1.47% | 0.46% | 0.06% | -0.10% |
EPS (Basic) | -10.55 | -6.30 | 7.18 | 15.17 | 6.23 | -4.79 |
EPS (Diluted) | -10.60 | -6.31 | 7.17 | 15.11 | 6.23 | -4.79 |
EPS Growth | - | - | -52.55% | 142.36% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -206 | 283 | 315 | 432 | 236 | 59 |
Free Cash Flow Per Share | -7.79 | 13.01 | 14.38 | 19.43 | 10.66 | 2.67 |
Dividend Per Share | 3.500 | 3.500 | 2.500 | - | - | - |
Dividend Growth | 40.00% | 40.00% | - | - | - | - |
Gross Margin | 31.94% | 33.52% | 28.73% | 22.81% | 21.22% | 20.29% |
Operating Margin | -0.40% | 4.46% | 6.34% | 8.54% | 1.40% | -2.91% |
Profit Margin | -6.26% | -4.77% | 4.23% | 8.93% | 3.94% | -3.02% |
Free Cash Flow Margin | -4.62% | 9.85% | 8.50% | 11.49% | 6.74% | 1.68% |
EBITDA | 149 | 263 | 359 | 376 | 152 | 4 |
EBITDA Margin | 3.35% | 9.15% | 9.68% | 10.00% | 4.34% | 0.11% |
D&A For EBITDA | 167 | 135 | 124 | 55 | 103 | 106 |
EBIT | -18 | 128 | 235 | 321 | 49 | -102 |
EBIT Margin | -0.40% | 4.46% | 6.34% | 8.54% | 1.40% | -2.91% |
Effective Tax Rate | - | - | 25.94% | - | - | - |
Advertising Expenses | - | 12 | 10 | 38 | 68 | 90 |