Rent Corporation (TYO:372A)
Japan · Delayed Price · Currency is JPY 6,040.00
+50.00 (0.83%)
Feb 16, 2026, 3:30 PM JST
Rent Corporation Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 50,822 | 49,088 | 43,690 | 40,650 | 35,474 | 34,010 | |
Revenue Growth (YoY) | 25.02% | 12.35% | 7.48% | 14.59% | 4.30% | -6.25% |
Cost of Revenue | 34,202 | 33,410 | 29,983 | 28,482 | 25,573 | 24,773 |
Gross Profit | 16,620 | 15,678 | 13,707 | 12,168 | 9,901 | 9,237 |
Selling, General & Admin | 12,317 | 11,638 | 10,359 | 9,438 | - | - |
Other Operating Expenses | - | - | - | - | 7,976 | 7,807 |
Operating Expenses | 12,505 | 11,771 | 10,524 | 9,479 | 7,976 | 7,807 |
Operating Income | 4,115 | 3,907 | 3,183 | 2,689 | 1,925 | 1,430 |
Interest Expense | -546 | -465 | -344 | -288 | -229.83 | -233.33 |
Interest & Investment Income | 26 | 20 | 13 | 7 | - | - |
Earnings From Equity Investments | -43 | -96 | -177 | -66 | - | - |
Currency Exchange Gain (Loss) | 94 | 36 | 48 | 56 | - | - |
Other Non Operating Income (Expenses) | -35 | 6 | 72 | 62 | 109.99 | 88.33 |
EBT Excluding Unusual Items | 3,611 | 3,408 | 2,795 | 2,460 | 1,805 | 1,285 |
Gain (Loss) on Sale of Investments | 39 | - | - | 15 | - | - |
Gain (Loss) on Sale of Assets | 69 | 50 | 5 | - | - | - |
Asset Writedown | -7 | -7 | -6 | -12 | - | - |
Other Unusual Items | - | - | - | -17 | - | - |
Pretax Income | 3,712 | 3,451 | 2,794 | 2,446 | 1,805 | 1,285 |
Income Tax Expense | 1,141 | 1,103 | 761 | 682 | 593.7 | 386.19 |
Earnings From Continuing Operations | 2,571 | 2,348 | 2,033 | 1,764 | 1,211 | 899.07 |
Net Income to Company | - | 2,348 | 2,033 | 1,764 | - | - |
Minority Interest in Earnings | 154 | 150 | 40 | - | - | - |
Net Income | 2,725 | 2,498 | 2,073 | 1,764 | 1,211 | 899.07 |
Net Income to Common | 2,725 | 2,498 | 2,073 | 1,764 | 1,211 | 899.07 |
Net Income Growth | 54.48% | 20.50% | 17.52% | 45.61% | 34.74% | -10.75% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | - | - |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | - | - |
Shares Change (YoY) | 9.97% | 1.49% | -2.21% | - | - | - |
EPS (Basic) | 792.05 | 800.09 | 673.85 | 560.76 | - | - |
EPS (Diluted) | 787.93 | 800.09 | 673.85 | 560.76 | - | - |
EPS Growth | 40.51% | 18.73% | 20.17% | - | - | - |
Free Cash Flow | - | 914 | - | - | - | - |
Free Cash Flow Per Share | - | 292.75 | - | - | - | - |
Dividend Per Share | 180.000 | 180.000 | 80.000 | - | - | - |
Dividend Growth | - | 125.00% | - | - | - | - |
Gross Margin | 32.70% | 31.94% | 31.37% | 29.93% | 27.91% | 27.16% |
Operating Margin | 8.10% | 7.96% | 7.29% | 6.62% | 5.43% | 4.21% |
Profit Margin | 5.36% | 5.09% | 4.75% | 4.34% | 3.42% | 2.64% |
Free Cash Flow Margin | - | 1.86% | - | - | - | - |
EBITDA | - | 11,771 | - | - | - | - |
EBITDA Margin | - | 23.98% | - | - | - | - |
D&A For EBITDA | - | 7,864 | - | - | - | - |
EBIT | 4,115 | 3,907 | 3,183 | 2,689 | 1,925 | 1,430 |
EBIT Margin | 8.10% | 7.96% | 7.29% | 6.62% | 5.43% | 4.21% |
Effective Tax Rate | 30.74% | 31.96% | 27.24% | 27.88% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.