Rent Corporation (TYO:372A)
Japan · Delayed Price · Currency is JPY 6,220.00
+120.00 (1.97%)
Oct 26, 2026, 12:51 PM JST
Rent Corporation Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 54,374 | 52,945 | 49,088 | 43,690 | 40,650 | 35,474 | |
Revenue Growth | 9.90% | 7.86% | 12.35% | 7.48% | 14.59% | 4.30% |
Cost of Revenue | 35,832 | 35,159 | 33,410 | 29,983 | 28,482 | 25,573 |
Gross Profit | 18,542 | 17,786 | 15,678 | 13,707 | 12,168 | 9,901 |
Selling, General & Admin | 13,593 | 13,236 | 11,638 | 10,359 | 9,438 | - |
Other Operating Expenses | - | - | - | - | - | 7,976 |
Operating Expenses | 13,747 | 13,403 | 11,771 | 10,524 | 9,479 | 7,976 |
Operating Income | 4,795 | 4,383 | 3,907 | 3,183 | 2,689 | 1,925 |
Interest Expense | -706 | -639 | -465 | -344 | -288 | -229.83 |
Interest & Investment Income | 42 | 34 | 20 | 13 | 7 | - |
Earnings From Equity Investments | 28 | -11 | -96 | -177 | -66 | - |
Currency Exchange Gain (Loss) | 57 | 98 | 36 | 48 | 56 | - |
Other Non Operating Income (Expenses) | 45 | 31 | 6 | 72 | 62 | 109.99 |
EBT Excluding Unusual Items | 4,261 | 3,896 | 3,408 | 2,795 | 2,460 | 1,805 |
Gain (Loss) on Sale of Investments | 39 | 39 | - | - | 15 | - |
Gain (Loss) on Sale of Assets | 58 | 58 | 50 | 5 | - | - |
Asset Writedown | -49 | -38 | -7 | -6 | -12 | - |
Other Unusual Items | 1 | 1 | - | - | -17 | - |
Pretax Income | 4,310 | 3,956 | 3,451 | 2,794 | 2,446 | 1,805 |
Income Tax Expense | 1,255 | 1,138 | 1,103 | 761 | 682 | 593.7 |
Earnings From Continuing Operations | 3,055 | 2,818 | 2,348 | 2,033 | 1,764 | 1,211 |
Net Income to Company | - | 2,818 | 2,348 | 2,033 | 1,764 | - |
Minority Interest in Earnings | 44 | 83 | 150 | 40 | - | - |
Net Income | 3,099 | 2,901 | 2,498 | 2,073 | 1,764 | 1,211 |
Net Income to Common | 3,099 | 2,901 | 2,498 | 2,073 | 1,764 | 1,211 |
Net Income Growth | 30.05% | 16.13% | 20.50% | 17.52% | 45.61% | 34.74% |
Shares Outstanding (Basic) | 4 | 4 | 3 | 3 | 3 | - |
Shares Outstanding (Diluted) | 4 | 4 | 3 | 3 | 3 | - |
Shares Change | 19.17% | 22.57% | 1.49% | -2.21% | - | - |
EPS (Basic) | 803.73 | 764.92 | 800.09 | 673.85 | 560.76 | - |
EPS (Diluted) | 797.34 | 758.08 | 800.09 | 673.85 | 560.76 | - |
EPS Growth | 9.13% | -5.25% | 18.73% | 20.17% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | -1,291 | 914 | - | - | - |
Free Cash Flow Per Share | - | -337.35 | 292.75 | - | - | - |
Dividend Per Share | 220.000 | 220.000 | 180.000 | 80.000 | - | - |
Dividend Growth | 22.22% | 22.22% | 125.00% | - | - | - |
Gross Margin | 34.10% | 33.59% | 31.94% | 31.37% | 29.93% | 27.91% |
Operating Margin | 8.82% | 8.28% | 7.96% | 7.29% | 6.62% | 5.43% |
Profit Margin | 5.70% | 5.48% | 5.09% | 4.75% | 4.34% | 3.42% |
Free Cash Flow Margin | - | -2.44% | 1.86% | - | - | - |
EBITDA | 13,759 | 13,127 | 11,771 | - | - | - |
EBITDA Margin | 25.30% | 24.79% | 23.98% | - | - | - |
D&A For EBITDA | 8,964 | 8,744 | 7,864 | - | - | - |
EBIT | 4,795 | 4,383 | 3,907 | 3,183 | 2,689 | 1,925 |
EBIT Margin | 8.82% | 8.28% | 7.96% | 7.29% | 6.62% | 5.43% |
Effective Tax Rate | 29.12% | 28.77% | 31.96% | 27.24% | 27.88% | - |