Software Service, Inc. (TYO:3733)
Japan · Delayed Price · Currency is JPY 9,970.00
+40.00 (0.40%)
Jun 24, 2026, 12:32 PM JST
Software Service Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 46,487 | 42,298 | 38,425 | 33,720 | 27,569 | 25,276 | |
Revenue Growth (YoY) | 27.05% | 10.08% | 13.95% | 22.31% | 9.07% | 23.30% |
Cost of Revenue | 35,145 | 30,969 | 28,437 | 24,540 | 20,254 | 18,564 |
Gross Profit | 11,342 | 11,329 | 9,988 | 9,180 | 7,315 | 6,712 |
Selling, General & Admin | 2,644 | 2,537 | 2,350 | 2,252 | 2,134 | 2,189 |
Other Operating Expenses | 320 | 320 | 297 | 346 | 283 | 212 |
Operating Expenses | 3,047 | 2,940 | 2,712 | 2,663 | 2,462 | 2,431 |
Operating Income | 8,295 | 8,389 | 7,276 | 6,517 | 4,853 | 4,281 |
Interest & Investment Income | 87 | 65 | 38 | 42 | 35 | 39 |
Other Non Operating Income (Expenses) | 21 | 17 | 21 | 32 | 21 | 16 |
EBT Excluding Unusual Items | 8,403 | 8,471 | 7,335 | 6,591 | 4,909 | 4,336 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -2 |
Asset Writedown | -240 | - | - | - | - | - |
Pretax Income | 8,163 | 8,471 | 7,335 | 6,591 | 4,909 | 4,334 |
Income Tax Expense | 2,280 | 2,359 | 2,007 | 1,727 | 1,510 | 1,336 |
Net Income | 5,883 | 6,112 | 5,328 | 4,864 | 3,399 | 2,998 |
Net Income to Common | 5,883 | 6,112 | 5,328 | 4,864 | 3,399 | 2,998 |
Net Income Growth | 25.20% | 14.71% | 9.54% | 43.10% | 13.38% | 27.74% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.59% | 0.06% | 0.02% | -3.31% | -0.48% | -0.07% |
EPS (Basic) | 1131.24 | 1167.97 | 1018.74 | 930.20 | 628.51 | 551.71 |
EPS (Diluted) | 1131.24 | 1167.97 | 1018.74 | 930.20 | 628.51 | 551.71 |
EPS Growth | 25.94% | 14.65% | 9.52% | 48.00% | 13.92% | 27.83% |
Free Cash Flow | 3,647 | 2,846 | 7,050 | 5,369 | 853 | 1,273 |
Free Cash Flow Per Share | 701.28 | 543.86 | 1347.99 | 1026.77 | 157.73 | 234.27 |
Dividend Per Share | 160.000 | 160.000 | 140.000 | 120.000 | 100.000 | 95.000 |
Dividend Growth | 14.29% | 14.29% | 16.67% | 20.00% | 5.26% | 11.77% |
Gross Margin | 24.40% | 26.78% | 25.99% | 27.22% | 26.53% | 26.55% |
Operating Margin | 17.84% | 19.83% | 18.94% | 19.33% | 17.60% | 16.94% |
Profit Margin | 12.65% | 14.45% | 13.87% | 14.42% | 12.33% | 11.86% |
Free Cash Flow Margin | 7.85% | 6.73% | 18.35% | 15.92% | 3.09% | 5.04% |
EBITDA | 8,861 | 9,268 | 7,927 | 7,163 | 5,251 | 4,526 |
EBITDA Margin | 19.06% | 21.91% | 20.63% | 21.24% | 19.05% | 17.91% |
D&A For EBITDA | 566 | 879 | 651 | 646 | 398 | 245 |
EBIT | 8,295 | 8,389 | 7,276 | 6,517 | 4,853 | 4,281 |
EBIT Margin | 17.84% | 19.83% | 18.94% | 19.33% | 17.60% | 16.94% |
Effective Tax Rate | 27.93% | 27.85% | 27.36% | 26.20% | 30.76% | 30.83% |