TYO:3741 Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Revenue	11,117	10,295	8,534	7,488	6,560	6,525	Upgrade
Revenue Growth (YoY)	21.98%	20.64%	13.97%	14.15%	0.54%	2.87%	Upgrade
Cost of Revenue	7,882	7,225	5,984	5,247	4,585	4,676	Upgrade
Gross Profit	3,235	3,070	2,550	2,241	1,975	1,849	Upgrade
Selling, General & Admin	1,221	1,119	977	954	857	788	Upgrade
Research & Development	151	151	100	66	53	48	Upgrade
Operating Expenses	1,379	1,277	1,083	1,026	912	838	Upgrade
Operating Income	1,856	1,793	1,467	1,215	1,063	1,011	Upgrade
Interest & Investment Income	18	13	8	5	4	5	Upgrade
Other Non Operating Income (Expenses)	98	87	72	57	39	37	Upgrade
EBT Excluding Unusual Items	1,972	1,893	1,547	1,277	1,106	1,053	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	-	46	Upgrade
Other Unusual Items	-	-	-	-	-	-40	Upgrade
Pretax Income	1,972	1,893	1,547	1,277	1,106	1,059	Upgrade
Income Tax Expense	571	549	442	399	326	332	Upgrade
Net Income	1,401	1,344	1,105	878	780	727	Upgrade
Net Income to Common	1,401	1,344	1,105	878	780	727	Upgrade
Net Income Growth	15.98%	21.63%	25.85%	12.56%	7.29%	5.82%	Upgrade
Shares Outstanding (Basic)	8	10	10	10	10	10	Upgrade
Shares Outstanding (Diluted)	8	10	10	10	10	10	Upgrade
Shares Change (YoY)	-24.96%	0.06%	0.02%	-0.39%	0.08%	-0.17%	Upgrade
EPS (Basic)	183.11	131.79	108.42	86.16	76.25	71.13	Upgrade
EPS (Diluted)	183.11	131.79	108.42	86.16	76.25	71.13	Upgrade
EPS Growth	54.55%	21.55%	25.83%	13.00%	7.20%	6.00%	Upgrade
Free Cash Flow	629	-275	351	431	632	-66	Upgrade
Free Cash Flow Per Share	82.21	-26.96	34.44	42.30	61.78	-6.46	Upgrade
Gross Margin	29.10%	29.82%	29.88%	29.93%	30.11%	28.34%	Upgrade
Operating Margin	16.70%	17.42%	17.19%	16.23%	16.20%	15.49%	Upgrade
Profit Margin	12.60%	13.05%	12.95%	11.72%	11.89%	11.14%	Upgrade
Free Cash Flow Margin	5.66%	-2.67%	4.11%	5.76%	9.63%	-1.01%	Upgrade
EBITDA	1,908	1,840	1,503	1,250	1,090	1,033	Upgrade
EBITDA Margin	17.16%	17.87%	17.61%	16.69%	16.62%	15.83%	Upgrade
D&A For EBITDA	52	47	36	35	27	22	Upgrade
EBIT	1,856	1,793	1,467	1,215	1,063	1,011	Upgrade
EBIT Margin	16.70%	17.42%	17.19%	16.23%	16.20%	15.49%	Upgrade
Effective Tax Rate	28.95%	29.00%	28.57%	31.25%	29.48%	31.35%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.