Aeria Inc. (TYO:3758)
Japan flag Japan · Delayed Price · Currency is JPY
255.00
+10.00 (4.08%)
Mar 5, 2026, 3:30 PM JST

Aeria Statistics

Total Valuation

Aeria has a market cap or net worth of JPY 5.29 billion. The enterprise value is 5.46 billion.

Market Cap5.29B
Enterprise Value 5.46B

Important Dates

The last earnings date was Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Aeria has 20.76 million shares outstanding. The number of shares has decreased by -5.32% in one year.

Current Share Class 20.76M
Shares Outstanding 20.76M
Shares Change (YoY) -5.32%
Shares Change (QoQ) -0.30%
Owned by Insiders (%) 36.36%
Owned by Institutions (%) 6.21%
Float 12.44M

Valuation Ratios

The trailing PE ratio is 15.09.

PE Ratio 15.09
Forward PE n/a
PS Ratio 0.32
PB Ratio 0.57
P/TBV Ratio 0.62
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.06, with an EV/FCF ratio of -7.13.

EV / Earnings 15.52
EV / Sales 0.33
EV / EBITDA 7.06
EV / EBIT 8.20
EV / FCF -7.13

Financial Position

The company has a current ratio of 1.95, with a Debt / Equity ratio of 0.82.

Current Ratio 1.95
Quick Ratio 1.10
Debt / Equity 0.82
Debt / EBITDA 9.80
Debt / FCF -9.90
Interest Coverage 3.78

Financial Efficiency

Return on equity (ROE) is 4.11% and return on invested capital (ROIC) is 5.24%.

Return on Equity (ROE) 4.11%
Return on Assets (ROA) 2.01%
Return on Invested Capital (ROIC) 5.24%
Return on Capital Employed (ROCE) 5.35%
Weighted Average Cost of Capital (WACC) 2.48%
Revenue Per Employee 34.03M
Profits Per Employee 727,273
Employee Count484
Asset Turnover 0.79
Inventory Turnover 1.88

Taxes

In the past 12 months, Aeria has paid 179.00 million in taxes.

Income Tax 179.00M
Effective Tax Rate 32.84%

Stock Price Statistics

The stock price has increased by +2.37% in the last 52 weeks. The beta is -0.13, so Aeria's price volatility has been lower than the market average.

Beta (5Y) -0.13
52-Week Price Change +2.37%
50-Day Moving Average 284.60
200-Day Moving Average 294.14
Relative Strength Index (RSI) 38.48
Average Volume (20 Days) 57,005

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Aeria had revenue of JPY 16.47 billion and earned 352.00 million in profits. Earnings per share was 16.89.

Revenue16.47B
Gross Profit 6.08B
Operating Income 666.00M
Pretax Income 545.00M
Net Income 352.00M
EBITDA 774.00M
EBIT 666.00M
Earnings Per Share (EPS) 16.89
Full Income Statement

Balance Sheet

The company has 8.09 billion in cash and 7.58 billion in debt, with a net cash position of 503.00 million or 24.23 per share.

Cash & Cash Equivalents 8.09B
Total Debt 7.58B
Net Cash 503.00M
Net Cash Per Share 24.23
Equity (Book Value) 9.23B
Book Value Per Share 413.36
Working Capital 8.36B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -727.00 million and capital expenditures -39.00 million, giving a free cash flow of -766.00 million.

Operating Cash Flow -727.00M
Capital Expenditures -39.00M
Free Cash Flow -766.00M
FCF Per Share -36.90
Full Cash Flow Statement

Margins

Gross margin is 36.94%, with operating and profit margins of 4.04% and 2.14%.

Gross Margin 36.94%
Operating Margin 4.04%
Pretax Margin 3.31%
Profit Margin 2.14%
EBITDA Margin 4.70%
EBIT Margin 4.04%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 2.04%.

Dividend Per Share 5.00
Dividend Yield 2.04%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 29.83%
Buyback Yield 5.32%
Shareholder Yield 7.27%
Earnings Yield 6.65%
FCF Yield -14.47%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 28, 2017. It was a forward split with a ratio of 2.

Last Split Date Jun 28, 2017
Split Type Forward
Split Ratio 2

Scores

Aeria has an Altman Z-Score of 1.67 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.67
Piotroski F-Score 4