CAVE Interactive CO.,LTD. (TYO:3760)
Japan flag Japan · Delayed Price · Currency is JPY
711.00
+2.00 (0.28%)
Sep 4, 2026, 3:30 PM JST

CAVE Interactive CO.,LTD. Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Revenue
12,00212,00213,96912,2746,9631,409
Revenue Growth
-14.08%-14.08%13.81%76.28%394.18%-17.31%
Gross Profit
3,4623,4625,2305,4453,484678
Operating Income
-741-7411,0272,023204-813
Net Income
-2,799-2,7992461,4752,579-936
Earnings Per Share
-463.64-463.6439.66224.38418.05-167.75
EPS Growth
---82.33%-46.33%--

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Game Business
11,02111,02112,82412,0276,599718.73
Video Distribution Related Business
981.86981.861,145247.63364.16690.64
Total
12,00312,00313,96912,2746,9631,409

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
5,2615,2616,1996,3416,2831,056
Total Debt
1,7161,7161,2449831,092206
Net Cash (Debt)
3,5453,5454,9555,3585,191850
Net Cash Growth
-28.46%-28.46%-7.52%3.22%510.71%22.30%
Net Cash Per Share
587.21587.21797.17814.57841.29152.33

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
-560-5609225692,538-480
Capital Expenditures
-19-19-95-92-74-5
Free Cash Flow
-579-5798274772,464-485
Free Cash Flow Growth
--73.38%-80.64%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
28.84%28.84%37.44%44.36%50.04%48.12%
Operating Margin
-6.17%-6.17%7.35%16.48%2.93%-57.70%
Pretax Margin
-27.07%-27.07%-2.72%15.39%41.23%-66.43%
Profit Margin
-23.32%-23.32%1.76%12.02%37.04%-66.43%
FCF Margin
-4.82%-4.82%5.92%3.89%35.39%-34.42%

Dividends

Fiscal YearFY 2025FY 2024
Period EndingMay '25 May '24
Dividend Per Share
10.00010.000
Dividend Per Share Growth
0%-
Dividend Yield
1.01%0.66%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
--26.786.304.65-
P/FCF Ratio
--7.9719.474.87-
PS Ratio
0.370.310.470.761.723.72