CAVE Interactive CO.,LTD. (TYO:3760)
Japan flag Japan · Delayed Price · Currency is JPY
803.00
+4.00 (0.50%)
Nov 4, 2026, 3:30 PM JST

CAVE Interactive CO.,LTD. Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Revenue
12,06212,00213,96912,2746,9631,409
Revenue Growth
-11.47%-14.08%13.81%76.28%394.18%-17.31%
Gross Profit
4,2843,4625,2305,4453,484678
Operating Income
404-7411,0272,023204-813
Net Income
-1,855-2,7992461,4752,579-936
Earnings Per Share
-305.43-463.6439.66224.38418.05-167.75
EPS Growth
---82.33%-46.33%--

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '25 May '24 May '23 May '22
Game Business
11,02112,82412,0276,599718.73
Video Distribution Related Business
981.861,145247.63364.16690.64
Total
12,00313,96912,2746,9631,409

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
5,5895,2616,1996,3416,2831,056
Total Debt
1,5761,7161,2449831,092206
Net Cash (Debt)
4,0133,5454,9555,3585,191850
Net Cash Growth
31.36%-28.46%-7.52%3.22%510.71%22.30%
Net Cash Per Share
660.76587.21797.17814.57841.29152.33

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
--5609225692,538-480
Capital Expenditures
--19-95-92-74-5
Free Cash Flow
--5798274772,464-485
Free Cash Flow Growth
--73.38%-80.64%--

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
35.52%28.84%37.44%44.36%50.04%48.12%
Operating Margin
3.35%-6.17%7.35%16.48%2.93%-57.70%
Pretax Margin
-15.96%-27.07%-2.72%15.39%41.23%-66.43%
Profit Margin
-15.38%-23.32%1.76%12.02%37.04%-66.43%
FCF Margin
--4.82%5.92%3.89%35.39%-34.42%

Dividends

Fiscal Year
FY 2025FY 2024
Period EndingMay '25 May '24
Dividend Per Share
10.00010.000
Dividend Per Share Growth
0%-
Dividend Yield
0.92%0.65%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
--26.786.304.65-
P/FCF Ratio
--7.9719.474.87-
PS Ratio
0.410.310.470.761.723.72