TechMatrix Corporation (TYO:3762)
Japan · Delayed Price · Currency is JPY 3,275.00
+175.00 (5.65%)
Nov 5, 2026, 1:03 PM JST
TechMatrix Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 77,355 | 71,733 | 64,882 | 53,303 | 45,950 | 36,513 | |
Revenue Growth | 14.74% | 10.56% | 21.72% | 16.00% | 25.85% | 18.06% |
Cost of Revenue | 53,756 | 49,158 | 44,328 | 35,101 | 29,581 | 24,058 |
Gross Profit | 23,599 | 22,575 | 20,554 | 18,202 | 16,369 | 12,455 |
Selling, General & Admin | 15,540 | 14,829 | 13,561 | 12,309 | 11,173 | 8,269 |
Other Operating Expenses | -35 | -16 | -20 | -12 | 40 | 2 |
Operating Expenses | 15,505 | 14,813 | 13,541 | 12,297 | 11,213 | 8,271 |
Operating Income | 8,094 | 7,762 | 7,013 | 5,905 | 5,156 | 4,184 |
Interest Expense | -52 | -51 | -42 | -25 | -9 | -13 |
Interest & Investment Income | 135 | 72 | 19 | 25 | 6 | 8 |
Earnings From Equity Investments | 28 | 55 | -286 | -4 | -11 | - |
Currency Exchange Gain (Loss) | 18 | 18 | 45 | 15 | -35 | -18 |
Other Non Operating Income (Expenses) | 17 | 15 | 33 | -4 | 13 | 3 |
EBT Excluding Unusual Items | 8,240 | 7,871 | 6,782 | 5,912 | 5,120 | 4,164 |
Gain (Loss) on Sale of Assets | -11 | -11 | -26 | -59 | -39 | -3 |
Asset Writedown | - | - | -333 | - | -16 | -445 |
Pretax Income | 8,229 | 7,860 | 6,423 | 5,853 | 5,065 | 3,716 |
Income Tax Expense | 2,376 | 2,191 | 1,916 | 1,743 | 1,428 | 1,159 |
Earnings From Continuing Operations | 5,853 | 5,669 | 4,507 | 4,110 | 3,637 | 2,557 |
Minority Interest in Earnings | -406 | -491 | -447 | -570 | -687 | -186 |
Net Income | 5,447 | 5,178 | 4,060 | 3,540 | 2,950 | 2,371 |
Net Income to Common | 5,447 | 5,178 | 4,060 | 3,540 | 2,950 | 2,371 |
Net Income Growth | 22.24% | 27.54% | 14.69% | 20.00% | 24.42% | 3.04% |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Change | -0.04% | 0.05% | 0.16% | 0.42% | 0.40% | 0.08% |
EPS (Basic) | 135.65 | 128.88 | 101.10 | 88.34 | 73.90 | 59.63 |
EPS (Diluted) | 135.20 | 128.48 | 100.81 | 88.03 | 73.67 | 59.46 |
EPS Growth | 22.24% | 27.45% | 14.52% | 19.49% | 23.90% | 2.96% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 12,030 | 6,146 | 8,097 | 4,867 | 4,873 |
Free Cash Flow Per Share | - | 298.49 | 152.57 | 201.33 | 121.53 | 122.16 |
Dividend Per Share | 55.000 | 52.000 | 34.000 | 28.000 | 23.000 | 20.000 |
Dividend Growth | 27.91% | 52.94% | 21.43% | 21.74% | 15.00% | 5.26% |
Gross Margin | 30.51% | 31.47% | 31.68% | 34.15% | 35.62% | 34.11% |
Operating Margin | 10.46% | 10.82% | 10.81% | 11.08% | 11.22% | 11.46% |
Profit Margin | 7.04% | 7.22% | 6.26% | 6.64% | 6.42% | 6.49% |
Free Cash Flow Margin | - | 16.77% | 9.47% | 15.19% | 10.59% | 13.35% |
EBITDA | 10,924 | 10,564 | 9,608 | 8,200 | 7,542 | 6,142 |
EBITDA Margin | 14.12% | 14.73% | 14.81% | 15.38% | 16.41% | 16.82% |
D&A For EBITDA | 2,830 | 2,802 | 2,595 | 2,295 | 2,386 | 1,958 |
EBIT | 8,094 | 7,762 | 7,013 | 5,905 | 5,156 | 4,184 |
EBIT Margin | 10.46% | 10.82% | 10.81% | 11.08% | 11.22% | 11.46% |
Effective Tax Rate | 28.87% | 27.88% | 29.83% | 29.78% | 28.19% | 31.19% |