Pro-Ship Incorporated (TYO:3763)
Japan · Delayed Price · Currency is JPY 1,491.00
+27.00 (1.84%)
At close: Mar 6, 2026
Pro-Ship Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 8,598 | 7,564 | 6,812 | 6,600 | 6,689 | 5,351 | |
Revenue Growth (YoY) | 25.44% | 11.04% | 3.21% | -1.33% | 25.00% | 5.92% |
Cost of Revenue | 3,500 | 3,339 | 3,270 | 3,390 | 3,148 | 2,527 |
Gross Profit | 5,098 | 4,225 | 3,542 | 3,210 | 3,541 | 2,824 |
Selling, General & Admin | 1,753 | 1,460 | 1,514 | 1,397 | 1,245 | 1,087 |
Research & Development | - | 456 | 396 | 182 | 91 | 17 |
Operating Expenses | 1,753 | 1,916 | 1,910 | 1,579 | 1,336 | 1,104 |
Operating Income | 3,346 | 2,309 | 1,632 | 1,631 | 2,205 | 1,720 |
Interest & Investment Income | 104.93 | 105 | 204 | 165 | 31 | 31 |
Currency Exchange Gain (Loss) | 0.53 | - | 3 | 2 | 6 | 1 |
Other Non Operating Income (Expenses) | 3.18 | - | 19 | 7 | 28 | 6 |
EBT Excluding Unusual Items | 3,454 | 2,414 | 1,858 | 1,805 | 2,270 | 1,758 |
Gain (Loss) on Sale of Investments | 15.77 | 17 | 19 | 25 | -5 | - |
Asset Writedown | -47.52 | - | - | - | -1 | - |
Other Unusual Items | 70.81 | 84 | 2 | 41 | 48 | 8 |
Pretax Income | 3,493 | 2,515 | 1,879 | 1,871 | 2,312 | 1,766 |
Income Tax Expense | 877.17 | 585 | 530 | 572 | 721 | 574 |
Net Income | 2,616 | 1,930 | 1,349 | 1,299 | 1,591 | 1,192 |
Net Income to Common | 2,616 | 1,930 | 1,349 | 1,299 | 1,591 | 1,192 |
Net Income Growth | 86.07% | 43.07% | 3.85% | -18.35% | 33.47% | 15.06% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 27 | 31 | 31 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 27 | 31 | 31 |
Shares Change (YoY) | 1.35% | 0.50% | -9.04% | -12.98% | 0.67% | 0.63% |
EPS (Basic) | 104.80 | 78.01 | 54.80 | 48.24 | 51.59 | 38.99 |
EPS (Diluted) | 104.37 | 77.94 | 54.77 | 47.98 | 51.12 | 38.55 |
EPS Growth | 83.61% | 42.33% | 14.14% | -6.13% | 32.61% | 14.26% |
Free Cash Flow | - | 1,470 | 1,410 | 1,065 | 2,309 | 904 |
Free Cash Flow Per Share | - | 59.36 | 57.22 | 39.31 | 74.17 | 29.23 |
Dividend Per Share | 31.500 | 31.500 | 25.000 | 23.500 | 22.500 | 17.500 |
Dividend Growth | 26.00% | 26.00% | 6.38% | 4.44% | 28.57% | - |
Gross Margin | 59.29% | 55.86% | 52.00% | 48.64% | 52.94% | 52.78% |
Operating Margin | 38.91% | 30.53% | 23.96% | 24.71% | 32.97% | 32.14% |
Profit Margin | 30.43% | 25.52% | 19.80% | 19.68% | 23.79% | 22.28% |
Free Cash Flow Margin | - | 19.43% | 20.70% | 16.14% | 34.52% | 16.89% |
EBITDA | - | 2,424 | 1,757 | 1,804 | 2,337 | 1,858 |
EBITDA Margin | - | 32.05% | 25.79% | 27.33% | 34.94% | 34.72% |
D&A For EBITDA | 107.5 | 115 | 125 | 173 | 132 | 138 |
EBIT | 3,346 | 2,309 | 1,632 | 1,631 | 2,205 | 1,720 |
EBIT Margin | 38.91% | 30.53% | 23.96% | 24.71% | 32.97% | 32.14% |
Effective Tax Rate | 25.11% | 23.26% | 28.21% | 30.57% | 31.19% | 32.50% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.