Systems Design Co., Ltd. (TYO:3766)
Japan · Delayed Price · Currency is JPY 1,284.00
-49.00 (-3.68%)
Sep 17, 2025, 3:30 PM JST
Systems Design Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 9,777 | 9,609 | 9,458 | 9,410 | 8,339 | 7,967 | Upgrade | |
Revenue Growth (YoY) | 3.52% | 1.60% | 0.51% | 12.84% | 4.67% | -4.59% | Upgrade |
Cost of Revenue | 7,568 | 7,461 | 7,370 | 7,332 | 6,578 | 6,336 | Upgrade |
Gross Profit | 2,209 | 2,148 | 2,088 | 2,078 | 1,761 | 1,631 | Upgrade |
Selling, General & Admin | 1,685 | 1,693 | 1,564 | 1,489 | 1,426 | 1,419 | Upgrade |
Operating Expenses | 1,685 | 1,693 | 1,564 | 1,489 | 1,426 | 1,419 | Upgrade |
Operating Income | 524 | 455 | 524 | 589 | 335 | 212 | Upgrade |
Interest & Investment Income | 10 | 10 | 2 | 2 | 2 | 2 | Upgrade |
Other Non Operating Income (Expenses) | 7 | 12 | 35 | 13 | 16 | 26 | Upgrade |
EBT Excluding Unusual Items | 541 | 477 | 561 | 604 | 353 | 240 | Upgrade |
Gain (Loss) on Sale of Investments | -15 | -15 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 3 | 3 | - | -8 | - | - | Upgrade |
Asset Writedown | -4 | -4 | -1 | - | -1 | - | Upgrade |
Other Unusual Items | -8 | -8 | -29 | -1 | - | -1 | Upgrade |
Pretax Income | 517 | 453 | 531 | 595 | 352 | 239 | Upgrade |
Income Tax Expense | 173 | 156 | 190 | 215 | 113 | 72 | Upgrade |
Earnings From Continuing Operations | 344 | 297 | 341 | 380 | 239 | 167 | Upgrade |
Net Income | 344 | 297 | 341 | 380 | 239 | 167 | Upgrade |
Net Income to Common | 344 | 297 | 341 | 380 | 239 | 167 | Upgrade |
Net Income Growth | 12.79% | -12.90% | -10.26% | 59.00% | 43.11% | - | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 0.19% | 0.18% | 0.09% | 0.03% | 0.06% | -1.85% | Upgrade |
EPS (Basic) | 100.66 | 86.94 | 100.00 | 111.54 | 70.17 | 49.06 | Upgrade |
EPS (Diluted) | 100.66 | 86.94 | 100.00 | 111.54 | 70.17 | 49.06 | Upgrade |
EPS Growth | 12.58% | -13.06% | -10.34% | 58.95% | 43.03% | - | Upgrade |
Free Cash Flow | - | -6 | 854 | 550 | 191 | 449 | Upgrade |
Free Cash Flow Per Share | - | -1.76 | 250.44 | 161.43 | 56.08 | 131.90 | Upgrade |
Dividend Per Share | 45.000 | 45.000 | 40.000 | 24.000 | 15.000 | 13.000 | Upgrade |
Dividend Growth | 12.50% | 12.50% | 66.67% | 60.00% | 15.38% | - | Upgrade |
Gross Margin | 22.59% | 22.35% | 22.08% | 22.08% | 21.12% | 20.47% | Upgrade |
Operating Margin | 5.36% | 4.74% | 5.54% | 6.26% | 4.02% | 2.66% | Upgrade |
Profit Margin | 3.52% | 3.09% | 3.60% | 4.04% | 2.87% | 2.10% | Upgrade |
Free Cash Flow Margin | - | -0.06% | 9.03% | 5.85% | 2.29% | 5.64% | Upgrade |
EBITDA | 630.25 | 562 | 634 | 700 | 444 | 321 | Upgrade |
EBITDA Margin | 6.45% | 5.85% | 6.70% | 7.44% | 5.32% | 4.03% | Upgrade |
D&A For EBITDA | 106.25 | 107 | 110 | 111 | 109 | 109 | Upgrade |
EBIT | 524 | 455 | 524 | 589 | 335 | 212 | Upgrade |
EBIT Margin | 5.36% | 4.74% | 5.54% | 6.26% | 4.02% | 2.66% | Upgrade |
Effective Tax Rate | 33.46% | 34.44% | 35.78% | 36.13% | 32.10% | 30.13% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.